HomeMy WebLinkAbout2021-06-08 - AGENDA REPORTS - ROOF REPLACEMENT CONTR NORTH OAKS PARK (2)11
of sXNTA C<
U �
CONSENT CALENDAR
CITY OF SANTA CLARITA
AGENDA REPORT
CITY MANAGER APPROVAL:
DATE: June 8, 2021
J 11 J� �,
Agenda Item: 11
SUBJECT: NORTH OAKS PARK ROOF REPLACEMENT FOR POOL AND
EQUIPMENT BUILDINGS -PHASE II, PROJECT P3025 B - AWARD
CONSTRUCTION CONTRACT
DEPARTMENT: Public Works
PRESENTER: Damon Letz
RECOMMENDED ACTION
City Council:
1. Award a construction contract to Rite -Way Roof Corporation for the North Oaks Park Roof
Replacement for Pool and Equipment Buildings -Phase II, Project P3025 B through
Sourcewell Contract CA08-SCI-ROl-080719-RWR in the amount of $289,863 and authorize
a contingency of $20,000, for a total contract amount not to exceed $309,863.
2. Authorize the City Manager or designee to execute all contracts and associated documents,
subject to City Attorney approval.
BACKGROUND
The North Oaks Park site is comprised of three buildings: a multi -purpose room, a locker room,
and an equipment building. Phase I of the project, roof replacement work on the multi -purpose
room building, was completed in 2020.
The North Oaks Park Roof Replacement for Pool and Equipment Buildings - Phase II, Project
P3025 B, will replace the degraded asphalt roof shingles on the pool building, repair the
damaged chain link fencing, the deteriorated block walls, and add roof access hatches on the
equipment building. Construction is anticipated to commence in September 2021 and conclude
in December 2021, allowing the park to be available for recreational programming during the
winter months. This project supports the Santa Clarita 2025 theme of Sustaining Public
Infrastructure.
On July 11, 1995, the City Council approved the use of "piggyback" purchasing. This process
Page 1
I Packet Pg. 70
11
permits the City of Santa Clarita (City) to place orders against a competitively awarded, existing
public agency contract. Sourcewell Contract CA08-SCI-RO1-080719-RWR was competitively
solicited and awarded on August 28, 2019, and is valid through 2023.
Staff recommends awarding the contract for North Oaks Park Roof Replacement for Pool and
Equipment Buildings - Phase II, Project P3025 B, to Rite -Way Roof Corporation, which is
contracted with the Sourcewell Cooperative purchasing agreement, in the amount of $289,863
and authorizing a contingency in the amount of $20,000, for a total contract amount not to
exceed $309,863. The requested contingency will cover unforeseen conditions during
construction.
ALTERNATIVE ACTION
Other action as determined by the City Council.
FISCAL IMPACT
Adequate funds are available in expenditure account P3025367-5161.001 (General Fund -
Capital) to support the recommended construction contract and construction support costs.
ATTACHMENTS
Location Map
Bid Proposal for Rite -Way Roofing Cooporation (available in the City Clerk's Reading File)
Page 2
1 Packet Pg. 71
Q:\PROJECTS\PW\210430f1\North Oaks P3025B\North Oaks Roof Replacement.aprx
- �--_ __ _ _ _M, d
+
GOPDIAN`
Work Order Signature Document
EZIQC Contract No.: CA08-SCI-R01-080719-RWR
❑ New Work Order Fx I Modify an Existing Work Order
Work Order Number.: 080943.01
Work Order Date:
04/26/2021
Work Order Title:
North Oaks Park
- Pool & Equipment Bldgs roof renovations
Owner Name.
City of Santa Clarita_
Contractor Name:
Rite -Way Roofing Corporation
Contact:
Araz Valijan
Contact:
Bill LaMontagne
Phone:
661-286-4031
Phone:
909-350-8490
Work to be Performed
Work to be performed as per the Final Detailed Scope of Work Attached and as per the terms and conditions of Sourcewell ezlQC
Contract No CA08-SCI-R01-080719-RWR
Brief Work Order Description.
Contractor will provide final DSOW for Owner to review & approve.
Time of Performance Estimated Start Date: sue ueceml>eehi 1,-er 13, -z OZ 1
Estimated Completion Date:r 3/ 24 P2
Liquidated Damages Will apply: 1XI Will not aDDly:
Work Order Firm Fixed Price: $289,863.04
Owner Purchase Order Number: TO SC PROVIDED ONCE C DNTRAC—r ( S
X� C U'TQ_V _
Approvals
City of Saann6-61arita( /
Work Order Signature Document
�/':q-7�-? 1
Date
Contractor
Date
Page 1 of 1
4/26/2021
GOPOIAN"
Detailed Scope of Work
To: Bill LaMontagne
From: Araz Valijan
Rite -Way Roofing Corporation
City of Santa Clarita
15426 Arrow Route
25663 Avenue Stanford
Fontana, CA 92335
Santa Clarita, CA 91355
909-350-8490
661-286-4031
Date Printed: April 26, 2021
Work Order Number: 080943.01
Work Order Title: North Oaks Park
- Pool & Equipment Bldgs roof renovations
Brief Scope: Contractor will provide final DSOW for Owner to review & approve.
Preliminary
Revised
�X Final
The following items detail the scope of work as discussed at the site. All requirements necessary to accomplish the items set forth
below shall be considered part of this scope of work
See attached.
Subject to the terms and conditions of ezlQC Contract CA08-SCI-R01-080719-RWR.
Contractor
City of San Clarita
Date
1/0 Ig
Date
Scope of Work Page 1 of 1
4/26/2021
Detailed Scope of Work
Eauipment Building New Installations
Damaged Block Walls
• Clean-up and repair damaged interior block walls
o Per plans on page EB-1, 4 locations
o Sandblast affected areas
o Patch walls & paint to match existing
Chain Link Security
• Removal of existing security fencing
• Installation of new Security fencing
o New galvanized posts, new support pieces, new chain link fencing
Demolition of Wood Lattice
• Removal of existing wood lattice, approximately 190 LF
• Removal of suspended 2x members
• Haul away of all debris
Rake Edges
• Installation of rim joist on rake edges of low pitch roof
• Per plans on page EB-2 detail EBN-4, I Y2" x 12" glu lam rim joist
Wood Beams
• Removal and haul away of existing exposed wood beams
o Perimeter beams, cross members, and top plate
o Per plans on page EB-2 detail EBD-2
• Installation of new beams per plans on page EB-3
o Detail EBN-7, 5 %Z" x 12" glu lam cross beam
o Detail EBN-8, 5 %" x 12" glu lam perimeter beam
o Detail EBN-9, 3" x 8" D.F.P.T sole plate
• Secured to existing anchor bolts
Electrical Work
• Installation of electrical boxes and conduit per plans on page EB-1
• Communications equipment and wiring to be installed by others
Eauipment Building Roofing
• On Pool Equipment Bldg. only, remove existing one layer of built-up roofing material down to wood deck
and haul away all debris. Includes asbestos abatement on roof mastics only per asbestos report on Pool
Equipment bldg. only.
• No wood work or wood replacement has been figured, besides the allowance for deck replacement.
• Supply and install two (2) new Bilco 36"x36" roof access hatches per plans and specs.
• Supply and install one (1) Steel ladder per plans on Pool Equipment building
• Tapered insulation removed from scope per RFI #1, dated 3/26/21
• Mechanically attach one (1) layer of 1/4" Dens Deck or Securock Glass mat cover board over wood deck
per manufacturer specifications and RFI #1, dated 3/26/21
• Mechanically attach one (1) layer of Tremco White 60-mil. TPA single -ply membrane over Dens Deck per
manufacturer specifications.
• Fully -adhere one (1) layer of layer of Tremco White 60-mil TPA single -ply membrane to curbs flashings
with low VOC bonding adhesive.
• Supply and install 260' lin. ft. of 3"x4" TPA coated white clad metal drip edge with a 22 ga. galvanized
metal cleat.
• Flash roof access hatches, equipment curbs, and three (3) pipe boot penetrations per manufacturer's
specifications. Seal and caulk all terminations.
• 60' LF of gray TPA Walk -pads
• Clean up and haul away all roofing debris.
• Supply a 2-year contractor workmanship warranty.
• Supply 20 year manufacturer's QA warranty per specification.
Pool Building New Installations
Rafter Tails
• Cut and remove portion of Rafters Tails, per plans on page PB-2 detail E&D-1
• All other E&D items to be performed by others
• Removal and haul away of all debris
• Includes scissor lift to perform work
Fascia
• Installation of new fascia, per plans on page PB-2
o Detail PBNC-1, 1 %" x 9" Douglas Fir resawn fascia (changed from Glu Lam)
o Detail PBNC-10, 2 %z" x 15" Douglas Fir resawn fascia (changed from Glu Lam)
Electrical Work
• Installation of electrical boxes and conduit per plans on page P13-1
• Communications equipment and wiring to be installed by others
Pool Building Roofing
• On Pool Bldg. only, remove existing one layer of composition roofing material down to wood deck and
haul away all debris. Includes asbestos abatement on roof mastics only per asbestos report on Pool bldg.
only.
• No wood work or wood replacement has been figured.
• Supply and install one layer of GAF Weather -Watch self -adhered underlayment over wood deck per
manufacturer's specifications. Steep slopes will be back nailed.
• Supply and install 3"x6" 24 ga. Kynar coated drip edge metal, per details on plans, to the eaves of the
entire roof. Standard colors only.
• Supply and install new GAF Pro -Start starter to bottom eve of roof per manufacture's specifications.
• Supply and install new GAF Timberline HD composition roofing, per manufactures high wind
specifications. All shingle to have (6) six nails (no staples) per shingle. Color to be Weathered wood per
specifications.
• Supply and install 24 ga. roof to wall metal per plans.
• Supply and install 24 ga. Barn roof style metal ridge cap at top of wall terminations per plans.
• Supply and install new galvanized metal pipe, vent, and step flashings per manufacturer's specifications.
Seal and paint all pipes and vents
• Install Vandal proof domes on vents called out on plans per details.
• Seal and paint all pipes and vents per plans and specs.
• Provide Manufacturers standard warranty on materials.
• Provide a Rite -Way Roof Corp (2) two year warranty against leaking due to workmanship.
Exclusions:
Any other roof other than roof indicated above, testing of any kind, lead abatement or testing, coping metal, lead
sheets or lead flashings, stainless steel flashings, gutters, leader heads, downspouts, counter flashings of any kind,
splash pans or blocks, skylights, deck installation or replacement besides allowance, wood nailers, wood blocking,
raising of any equipment curb or platform, vapor barrier, expansion joints, any wood work not called out above,
waterproofing, deck wall or traffic coatings, any mechanical work, duct repair or sealing, drain supply or installation,
interior damages, temporary roofing of any kind, water testing, scaffolding, over time wages, and permits. Any
items not specified in provided Detailed Scope of Work will be considered additional work and a supplemental work
order will be provided.
ti
�E7 us na e'�r
Rite -Way Roof Corp
15425 «rrow Rte. Fontana, CIA. 92335
(909j350-8490 Fax (909)350-8477
R.F.I.
Project #:
North Oaks Park Equipment Bldg. Re
Project Name: roof
Solicitation No.:
RFI #:
Date Requested:
Reference
1
3/24/2021
Equipment Building New
Construction Notes
Drawing: EB-3 Specification Section:
DESCRIPTION OF PROBLEM OR INFORMATION REQUESTED
Plan Page EB-3, Equipment Building New Construction Notes number EBN-1 States that the roof system is to
receive 1/4" sloped tapered insulation over the existing wood deck. Existing deck currently has slope
adequate for the style of roofing being installed. Can we eliminate the additional sloping of the roof using
tapered insulation for value engineering reasons and just install a Dens Deck cover board directly over
existing wood deck We would alo like to reduce the Dens Deck cover board to 1/4" thick for same reason,
cost reducction. Please advise.
OWNERS RESPONSE
These suggestions are acceptable in an effort to save costs
James Mickartz Architect
Owner Tracking No.: AMEND No.:
Project Engineer/Manager: Date:
Contractor's Price Proposal - Summary
Date: April 26, 2021
Re: IQC Master Contract #: CA08-SCI-R01-080719-RWR
Work Order #: 080943.01
Owner PO #:
Title: North Oaks Park - Pool & Equipment Bldgs roof renovations
Contractor: Rite -Way Roofing Corporation
Proposal Value: $289,863.04
Equipment Building New Installations
Equipment Building Roofing
Pool Building New Installations
Pool Building Roofing
Proposal Total
Thisl total represents the correct total for the proposal. Any discrepancy between line totals,
sub -totals and the proposal total is due to rounding.
The Percentage of NPP on this Proposal: %
Contractor's Price Proposal - Summary
$83,343.78
$73,552.48
$52,758.73
$80,208.05
$289,863.04
Page 1 of 1
4/26/2021
Contractor's Price Proposal - Detail
Date: Apnl 26, 2021
Re: ICC Master Contract #:
Work Order #:
Owner PO #:
Title:
Contractor:
Proposal Value:
CA08-SC I-RO 1-080719-R WR
080943,01
North Oaks Park - Pool & Equipment Bldgs roof renovations
Rite -Way Roofing Corporation
$289,863.04
Sect. Item Mod. UOM Description
Labor Equip. Material (Excludes)
Equipment Buildinq New Installations
1 01 22 16 00 0002
EA Reimbursable FeesReimbursable Fees will be paid to the contractor for eligible
costs. Insert the appropriate quantity to adjust the base cost to the actual
Reimbursable Fee. If there are multiple Reimbursable Fees, list each one
separately and add a comment in the "note" block to identify the Reimbursable
Fee (e.g. sidewalk closure, road cut, various permits, extended warranty,
expedited shipping costs, etc.). A copy of each receipt shall be submitted
with the Price Proposal,
Quantity Unit Price Factor
Total
Installation 1,570.00 x 1.00 x 1.1000 -
1,727.00
Bond fees @ 2% x $78,507.45
2 01 22 20 00 0006
HR CarpenterFor tasks not included in the Construction Task Catalog@ and as
directed by owner only.
Quantity Unit Price Factor
Total
Installation 40.00 x 85.02 x 1.4826 -
5,042,03
New wood installations, additional hours for installation details 20 HRS TOTAL and to accommodate for
lumber price increase due to COVID, 20 HRS
3 01 22 20 00 0010
HR ElectricianFor tasks not included in the Construction Task Catalog@ and as
directed by owner only,
Quantity Unit Price Factor
Total
Installation 24.00 x 87.86 x 1.4826 -
3,126.27
Misc electrical installations
4 01 22 20 00 0029
HR Rodman (Reinforcing)/Ornamental Steel WorkerFor tasks not included in the
Construction Task Catalog@ and as directed by owner only,
Quantity Unit Price Factor
Total
Installation 20.00 x 83,90 x 1.4826
2,487.80
Misc new installations for chain link fencing area
5 01 22 20 00 0042
HR WelderFor tasks not included in the Construction Task Catalog@ and as
directed by owner only.
Quantity Unit Price Factor
Total
Installation 24.00 x 8704 x 1.4826 -
3.097.09
Misc welding for re -installation of chain link fence panels
6 01 22 23 00 0026
WK 45' Engine Powered, Articulating (Up/Over) Boom Manlift
Quantity Unit Price Factor
Total
Installation 4.00 x 85481 x 1.4826
5,069,37
Demo/new installations, 2 lifts 2 weeks
7 01 22 23 00 0996
WK 10,000 LB Telescopic Boom, Hi -Reach, Rough Terrain Construction Forklift
With Full -Time Operator
Quantity Unit Price Factor
Total
Installation 2.00 x 4,996.97 x 1.4826
14,817.02
Material handling
8 01 22 23 00 0996 0034
For Equipment Without Operator, Deduct
Quantity Unit Price Factor
Total
Installation 1 00 x -3,585 83 x 1.4826
-5,316.35
Contractor's Price Proposal - Detail
Line Total
$1,727.00
$5,042,03
$3,126.27
$2,487.80
$3,097.09
$5,069.37
$14,817.02
-$5,316.35
Page 1 of 10
4/26/2021
Contractor's Price Proposal - Detail Continues..
Work Order Number: 080943.01
Work Order Title: North Oaks Park - Pool & Equipment Bldgs roof renovations
Equipment Building New Installations
9 01 56 16 00 0007 SF 6 Mil Fire Retardant Plastic Sheeting Applied To Walls
10 01 71 13 00 0002
11 01 74 19 00 0016
12 02 41 16 13 0020
13 02 41 16 13 0020 0004
14 03 01 30 71 0016
15 03 01 30 71 0040
16 03 35 83 00 0011
17 06 11 16 00 0177
18 06 18 13 00 0007
Contractor's Price Proposal - Detail
Quantity Unit Price Factor
Installation 1,000.00 x 0,43 x 1.4826
Protection of surrounding surfaces during prep for wall repair
EA First 25 Miles, Equipment Delivery, Pickup, Mobilization And Demobilization
Using A Rollback Flatbed Trucklncludes loading, tie -down of equipment,
delivery of equipment, off loading on site, rigging, dismantling, loading for
return and transporting away. For equipment such as trenchers, skid -steer
loaders (bobcats), industrial warehouse forklifts, sweepers, scissor platform
lifts, telescoping and articulating boom manlifts with up to 40' boom lengths,
etc.
Quantity Unit Price Factor
Installation 3.00 x 236.23 x 1.4826
Equipment mob/demob - 3 ea
EA 40 CY Dumpster (5 Ton) "Construction Debris" Includes delivery of dumpster,
rental cost, pick-up cost, hauling, and disposal fee. Non -hazardous material.
Quantity Unit Price Factor
Installation 4.00 x 669.97 x 1A826
All construction debris/demo disposal
CCF Sorting Of Material Debris For Recycling Prior To Hauling Off
Quantity Unit Price Factor
Installation 25.00 x 8.22 x 1.4826
Existing wood demo disposal
For Up To 500, Add
Quantity Unit Price Factor
Installation 25.00 x 2.47 x 1.4826
SF 1/8" To 1/4" Epoxy Cementitious Mortar Patch, Verticals And Overheads
Quantity Unit Price Factor
Installation 150.00 x 23.32 x 1.4826
Wall repair
SF Spall Repair 3" To 4" Deep On Vertical/Overhead Surfaces Includes chipping
concrete for required clearance at rebar and cleaning of rebar
Quantity Unit Price Factor
Installation 25.00 x 166.94 x 1.4826
Larger/deeper areas that require wall repair
SF >1/4" To 1/2" Penetration Sand Blasting, New Concrete Wall Finishes
Quantity Unit Price Factor
Installation 300.00 x 7,87 x 1.4826
Sandblasting, wall prep
SF 3/4" Thick Pressure Treated Wood Lattice
Quantity Unit Price Factor
Installation 0.00 x 5.20 x 1.4826
Demolition 200.00 x 1.82 x 14826
Demolition of wood lattice
LF 3-1/2" x 12" Glue Laminated Straight Beam
Quantity Unit Price Factor
Installation 50.00 x 14.59 x 1.4826
Demolition 50.00 x 4.66 x 1.4826
Closest LI for new installation of Douglas Fir resawn fascia
$637.52
Total
637.52
$1, 050.70
Total
1,050,70
$3, 973.19
Total
3,973.19
$304.67
Total
304.67
$ 91.55
Total
91.55
$5,186,13
Total
5,186,13
$6,187.63
Total
6,187.63
$3,500.42
Total
3,500.42
$539.67
Total
0.00
539.67
$1,427-00
Total
1,081.56
345.45
Page 2 of 10
4/26/2021
Contractor's Price Proposal - Detail Continues..
Work Order Number: 080943.01
Work Order Title: North Oaks Park - Pool & Equipment Bldgs roof renovations
Equipment Building New Installations
19
06 18 13 00 0022
LF 5-1/2" x 12" Glue Laminated Straight Beam
Quantity Unit Price
Factor
Installation 110.00 x 22.94 x
1.4826
Demolition 110.00 x 7,33 x
1.4826 =
Closest LI for new installation of Douglas Fir resawn fascia
20
09 91 13 00 0089
SF Paint Exterior Stucco Walls, 1 Coat Primer, Brush/Roller Work
Quantity Unit Price
Factor
Installation 400.00 x 0.74 x
1.4826
Paint repaired wall area
21
09 91 13 00 0089 0201
For >250 To 500, Add
Quantity Unit Price
Factor
Installation 400.00 x 0.10 x
1.4826
22
09 91 13 00 0091
SF Paint Exterior Stucco Walls, 2 Coats Paint, Brush/Roller Work
Quantity Unit Price
Factor
Installation 400.00 x 1.54 x
1.4826
Paint repaired wall area
23
09 91 13 00 0091 0201
For >250 To 500, Add
Quantity Unit Price
Factor
Installation 400.00 x 0.20 x
1.4826
24
32 31 13 13 0791
LF Removal And Reinstallation Of Chain Link Fence 6' To 12' Height
Quantity Unit Price
Factor
Installation 650.00 x 24.83 x
1.4826
Subtotal for Equipment Building New Installations
Equipment Building Roofing
25 01 22 16 00 0002 EA Reimbursable FeesReimbursable Fees will be aid to the contract f I' 'bl
26 01 74 19 00 0008
27 01 74 19 00 0016
28 02 82 33 00 0162
Contractor's Price Proposal - Detail
p or or a ig% e
costs. Insert the appropriate quantity to adjust the base cost to the actual
Reimbursable Fee. If there are multiple Reimbursable Fees, list each one
separately and add a comment in the "note" block to identify the Reimbursable
Fee (e.g, sidewalk closure, road cut, various permits, extended warranty,
expedited shipping costs, etc.). A copy of each receipt shall be submitted
with the Price Proposal.
Quantity Unit Price Factor
Installation 1,439.00 x 1.00 x 1.1000
Bond fees @ 2% x $71,969.58
LF 36" Diameter, Plastic Temporary Debris Chute
Quantity Unit Price Factor
Installation 20.00 x 13.29 x 14826
Roof demo disposal
EA 40 CY Dumpster (5 Ton) "Construction Debris"Includes delivery of dumpster,
rental cost, pick-up cost, hauling, and disposal fee. Non -hazardous material.
Quantity Unit Price Factor
Installation 2.00 x 669,97 x 1.4826
Roofing demolition disposal
EA Up To 10 SF, Roof Penetration Mastic, Asbestos Abatement And Disposal
Quantity Unit Price Factor
Installation 10.00 x 157,26 x 1.4826
Approx 10 areas on roof with ACM to be removed
$4,936.61
Total
3,741.19
1,195.42
$438,85
Total
438.85
$59.30
Total
59.30
$913.28
Total
913.28
$118.61
Total
118,61
$23, 928.42
Total
23,928.42
$83,343.78
$1, 582.90
Total
1,582,90
$394.08
Total
394,08
$1, 986.60
Total
1,986.60
$2,331.54
Total
2,331.54
Page 3 of 10
4/26/2021
Contractor's Price Proposal - Detail Continues..
Work Order Number: 080943.01
Work Order Title: North Oaks Park - Pool & Equipment Bldgs roof renovations
Equipment Buildinq Roofinq
29 02 89 00 00 0016
EA Portable Personnel Decontamination Wash Facility (3 Stage)Includes
$919 05
connection to negative air system.
Quantity Unit Price Factor
Total
Installation 1.00 x 619.89 x 14826
919.05
ACM procedure decontamination
30 06 16 33 00 0004
SF 1/2" Thick CDX Plywood Roof DeckingApplied to wood rafters
$1,081.26
Quantity Unit Price Factor
Total
Installation 330,00 x 1.69 x 1.4826 -
826.85
Demolition 330.00 x 0.52 x 1.4826 =
254.41
Allowance for damaged/deteriorated wood deck replacement, 15% of total square footage
31 06 16 33 00 0004 0011
For Selective Replacement <400 (Includes Removal Of Damaged Plywood And
$817.06
Fitting New Plywood To Size), Add
Quantity Unit Price Factor
Total
Installation 330.00 x 1,67 x 1.4826 =
817.06
32 07 22 16 00 0094
SF 2" Average Thickness (11.4 Average R-Value), 1/4" Slope, Tapered
$0.00
Polyisocyanu rate Board
Quantity Unit Price Factor
Total
Installation 0.00 x 3.00 x 1.4826 =
0.00
Per RFI #1 dated 3/26, tapered insulation removed from scope of work
33 07 22 16 00 0181
SF Demolish >2" To 3" Average Thickness, Rigid Board Roofing Insulation
$2,467.05
Quantity Unit Price Factor
Total
Installation 3,200.00 x 0.52 x 1,4826 =
2,467.05
Existing roof demo
34 07 51 13 00 0068
SQ Demolish Cap Sheet Surfaced, Built Up Roofing Systemincludes protective
$7,563.28
surfacing.
Quantity Unit Price Factor
Total
Installation 22.00 x 231.88 x 1.4826 =
7,563.28
Existing roof demo
35 07 51 13 00 0068 0120
For>10 To 25, Add
$1,126.60
Quantity Unit Price Factor
Total
Installation 2200.x 34.54 x 1.4826 =
1,126.60
36 07 51 13 00 0131
LF TremSEAL HP High Performance Sealant
$1,444.05
Quantity Unit Price Factor
Total
Installation 200.00 x 4.87 x 14826 =
1,444,05
New Tremco TPA roof system installation
37 07 51 13 00 0144
SQ TREMpdme WB PrimerWater based polymer modified asphalt primer.
$874.14
Quantity Unit Price Factor
Total
Installation 22,00 x 26.80 x 1.4826 =
874.14
New Tremco TPA roof system installation
38 07 51 13 00 0163
SQ 60 Mil Tri-Polymer Alloy (TPA) White Membrane
$718,76
Quantity Unit Price Factor
Total
Installation 100 x 484.80 x 1.4826 =
718.76
Closest LI for flashing at roof accessories
39 07 51 13 00 0167
SQ 60 Mil Tri-Polymer Alloy (TPA) Polyester Fleece Backed White Membrane
$16,189.55
Quantity Unit Price Factor
Total
Installation 2200 x 496.35 x 1.4826 =
16,189,55
New Tremco TPA roof system installation
Contractor's Price Proposal - Detail Page 4 of 10
4/26/2021
Contractor's Price Proposal - Detail Continues..
Work Order Number: 080943.01
Work Order Title: North Oaks Park - Pool & Equipment Bldgs roof renovations
Equipment Buildinq Roofinq
40 07 51 13 00 0170
EA >1" To 4" Pipe Diameter, Prefabricated Tri-Polymer Alloy (TPA) Pipe Cone/Boot
$547.82
(Tremco)
Quantity Unit Price Factor
Total
Installation 5.00 x 73.90 x 1.4826
547.82
New Tremco TPA roof system installation
41 07 51 13 00 0171
EA >4" To 8" Pipe Diameter, Prefabricated Tri-Polymer Alloy (TPA) Pipe Cone/Boot
$621 73
(Tremco)
Quantity Unit Price Factor
Total
Installation 5.00 x 83.87 x 1.4826
621.73
New Tremco TPA roof system installation
42 07 51 13 00 0172
LF 36" Wide, Thermoplastic Tri-Polymer Alloy (TPA) Walkway Protection Pad
$1,240.94
(Tremco)
Quantity Unit Price Factor
Total
Installation 60.00 x 13,95 x 1-4826
1,240,94
New Tremco TPA roof system installation
43 07 51 13 00 0185
SO Low VOC, TPA Bonding Adhesive (Tremco)
$3,271,83
Quantity Unit Price Factor
Total
Installation 22.00 x 100.31 x 14826
3,271.83
New Tremco TPA roof system installation
44 07 51 13 00 0186
SQ Water Based, TPA Bonding Adhesive (Tremco)
$3,663.24
Quantity Unit Price Factor
Total
Installation 22 00 x 112.31 x 1 4826
3,663.24
New Tremco TPA roof system installation
45 07 51 13 00 0192
EA Up To 10,000 SF 20 Year Roofing System Warranty
$2,965.20
Quantity Unit Price Factor
Total
Installation 1.00 x 2,000.00 x 14826
2,965.20
New Tremco TPA roof system installation
46 07 54 23 00 0016
SF TPO Clad Edge Metal Or Base Flashing20 Mil TPO membrane laminated to 24
$3,365.21
gauge galvanized steel.
Quantity Unit Price Factor
Total
Installation 260.00 x 7.44 x 1.4826
2,867.94
Demolition 260.00 x 129 x 1.4826 =
497.26
Closest LI for new TPA clad metal drip edge
47 07 62 19 00 0017
LF >5" To 7" Girth, 0.025" Thick, KYNAR 5000 Finish, Aluminum Drip Edge
$542.63
Quantity Unit Price Factor
Total
Installation 60.00 x 5.21 x 1.4826 =
463.46
Demolition 60.00 x 0.89 x 1.4826 =
79.17
Removal of existing and installation of new drip edge
48 07 72 13 00 0183
EA 26" x 26" Outside Frame Dimensions, 2 x 8 Wood Framed, Prefabricated Roof
$505 06
Curb
Quantity Unit Price Factor
Total
Installation 1.00 x 261.43 x 1.4826 =
387.60
Demolition 1.00 x 7923 x 1.4826 =
117.47
Wood frame curb installation
49 07 72 33 00 0005
EA 3'-0" x 3'-0" Galvanized Steel Roof Hatch (Bilco E-20)
$4,457.32
Quantity Unit Price Factor
Total
Installation 2.00 x 1,371.74 x 1,4826 =
4,067.48
Demolition 2.00 x 131.47 x 1.4826 =
389.83
Roof hatch installations
Contractor's Price Proposal - Detail Page 5 of 10
4/26/2021
Contractor's Price Proposal - Detail Continues..
Work Order Number: 080943.01
Work Order Title: North Oaks
Park - Pool & Equipment Bldgs roof renovations
Equipment Building Roofing
50 07 72 33 00 0033
EA Aluminum Cover, Galvanized Steel Curb 3'-0" x 2'-6" Roof (Bilco S-40)
$1,669.45 '
Quantity Unit Price Factor
Total
Installation 1.00 x 994.56 x 1,4826
1,474.53
Demolition 1.00 x 131.47 x 1.4826 =
194,92
Roof hatch installations
51 07 72 33 00 0039
EA Roof Hatch Ladderup Safety Post (Bilco LU-1)
$833-86
Quantity Unit Price Factor
Total
Installation 1,00 x 500.81 x 1.4826 =
742.50
Demolition 1,00 x 61.62 x 1.4826 =
91.36
Roof hatch installations
52 07 73 00 00 0002
SF 1/4" Thick, Fiberglass Mat Faced, Moisture Resistant Gypsum Core, Roof
$10,372.27
Protection Board (Georgia-Pacific DensDeck@)
Quantity Unit Price Factor
Total
Installation 2,200.00 x 2.73 x 1.4826 =
8,904.50
Demolition 2,200.00 x 0.45 x 1.4826 =
1,467.77
Per RFI #1 dated 3/26 new 114" DensDeck application over wood deck vs 1/2" thickness to
allow for cost
savings
53 07 73 00 00 0006
SF 1/2" Thick, Surface Primed, Fiberglass Mat Faced, Moisture Resistant Gypsum
$0.00
Core, Roof Protection Board (Georgia-Pacific DensDeck@ Prime)
Quantity Unit Price Factor
Total
Installation 0.00 x 3.12 x 1.4826
0.00
Per RFI #1 dated 3/26 no longer installing 1/2" DensDeck to allow for cost savings
Subtotal for Equipment Building
Roofing
$73,552.48
Pool Building New Installations
54 01 22 16 00 0002
EA Reimbursable FeesReimbursable Fees will be paid to the contractor for eligible
$1,135 20
costs. Insert the appropriate quantity to adjust the base cost to the actual
Reimbursable Fee. If there are multiple Reimbursable Fees, list each one
separately and add a comment in the "note" block to identify the Reimbursable
Fee (e.g. sidewalk closure, road cut, various permits, extended warranty,
expedited shipping costs, etc.). A copy of each receipt shall be submitted
with the Price Proposal.
Quantity Unit Price Factor
Total
Installation 1,032.00 x 1.00 x 1.1000
1,135,20
Bond fees @ 2%x $51,623,53
55 01 22 20 00 0006
HR CarpenterFor tasks not included in the Construction Task Catalog@ and as
$4,033.62
directed by owner only.
Quantity Unit Price Factor
Total
Installation 32.00 x 85.02 x 1.4826
4,033.62
New wood installations, additional hours for installation details 16 HRS TOTAL and to accommodate for
lumber price increase due to COVID, 16 HRS
56 01 22 20 00 0010
HR ElectricianFor tasks not included in the Construction Task Catalog@ and as
$3,126.27
directed by owner only,
Quantity Unit Price Factor
Total
Installation 24.00 x 87,86 x 1.4826 -
3,126,27
Misc electrical installations
57 01 22 23 00 0026
WK 45' Engine Powered, Articulating (Up/Over) Boom Manlift
$2,534.68
Quantity Unit Price Factor
Total
Installation 2.00 x 854.81 x 1.4826
2,534.68
Demo/new installations
Contractor's Price Proposal - Detail Page 6 of 10
4/26/2021
Contractor's Price Proposal - Detail Continues..
Work Order Number: 080943.01
Work Order Title: North Oaks Park - Pool & Equipment Bldgs roof renovations
Pool Buildinq New Installations
58 01 22 23 00 0996
WK 10,000 LB Telescopic Boom, Hi -Reach, Rough Terrain Construction Forklift
$14,817.02
With Full -Time Operator
Quantity Unit Price Factor
Total
Installation 2.00 x 4,996.97 x 1.4826 -
14,817.02
Material handling
59 01 22 23 00 0996 0034
For Equipment Without Operator, Deduct
-$5,316.35
Quantity Unit Price Factor
Total
Installation 1.00 x-3,585.83 x 1.4826
-5,316.35
60 01 71 13 00 0002
EA First 25 Miles, Equipment Delivery, Pickup, Mobilization And Demobilization
$700.47
Using A Rollback Flatbed Trucklncludes loading, tie -down of equipment,
delivery of equipment, off loading on site, rigging, dismantling, loading for
return and transporting away. For equipment such as trenchers, skid -steer
loaders (bobcats), industrial warehouse forklifts, sweepers, scissor platform
lifts, telescoping and articulating boom manlifts with up to 40' boom lengths,
etc.
Quantity Unit Price Factor
Total
Installation 2.00 x 236.23 x 1.4826
700.47
Equipment mob/demob - 2 ea
61 01 74 19 00 0016
EA 40 CY Dumpster (5 Ton) "Construction Debris" Includes delivery of dumpster,
$3,973,19
rental cost, pick-up cost, hauling, and disposal fee. Non -hazardous material,
Quantity Unit Price Factor
Total
Installation 4.00 x 669.97 x 1.4826 -
3,973.19
All construction debris/demo disposal
62 02 41 16 13 0017
CCF By Pneumatic Tools/Hand, Wood Frame Construction Building Demolition
$3,294.34
Quantity Unit Price Factor
Total
Installation 50.00 x 44.44 x 1.4826 -
3,294.34
Existing wood rafter demolition
63 02 41 16 13 0017 0004
For Up To 500, Add
$988.15
Quantity Unit Price Factor
Total
Installation 50.00 x 13.33 x 14826 -
988.15
64 02 41 16 13 0017 0010
For Volume Of Area Within 15' To An Adjacent Building, Add
$1,087.49
Quantity Unit Price Factor
Total
Installation 50.00 x 14.67 x 14826 -
1,08749
65 02 41 16 13 0020
CCF Sorting Of Material Debris For Recycling Prior To Hauling Off
$914 02
Quantity Unit Price Factor
Total
Installation 75.00 x 8.22 x 1.4826 -
914,02
Existing wood demo disposal
66 02 41 16 13 0020 0004
For Up To 500, Add
$274.65
Quantity Unit Price Factor
Total
Installation 75.00 x 2.47 x 1.4826 -
274.65
67 06 18 13 00 0005
LF 3-1/2" x 9-1/2" Glue Laminated Straight Beam
$2,939.25
Quantity Unit Price Factor
Total
Installation 130.00 x 11.56 x 1.4826
2,228.05
Demolition 130.00 x 3.69 x 1.4826 =
711,20
Closest LI for new installation of Douglas Fir resawn fascia
68 06 18 13 00 0010
LF 3-1/2" x 15" Glue Laminated Straight Beam
$14,280.40
Quantity Unit Price Factor
Total
Installation 400.00 x 18.25 x 14826 -
10,822.98
Demolition 400.00 x 5.83 x 1.4826 =
3,457A2
Closest LI for new installation of Douglas Fir resawn fascia
Contractor's Price Proposal - Detail
Page 7 of 10
4/26/2021
Contractor's Price Proposal - Detail Continues..
Work Order Number: 080943.01
Work Order Title: North Oaks Park - Pool & Equipment Bldgs roof renovations
Pool Building New Installations
69 09 01 20 91 0025
SF >50 To 250 SF, Chip, Clean And Repair Plaster/Stucco
Quantity Unit Price
Installation 100.00 x 15.09 x
Stucco repair
70 09 91 13 00 0302
LF Paint Fascia Board, 1 Coat Primer, Brush/Roller Work
Quantity Unit Price
Installation 850.00 x 0.50 x
Paint new fascia
71 09 91 13 00 0304
LF Paint Fascia Board, 2 Coats Paint, Brush/Roller Work
Quantity Unit Price
Installation 850.00 x 0.88 x
Paint new fascia
Subtotal for Pool Building New Installations
Pool Building Roofing
Factor Total
1.4826 - 2,237.24
Factor Total
1.4826 630.11
Factor Total
1.4826 - 1,108.98
72 01 22 16 00 0002
EA Reimbursable FeesReimbursable Fees will be paid to the contractor for eligible
costs. Insert the appropriate quantity to adjust the base cost to the actual
Reimbursable Fee. If there are multiple Reimbursable Fees, list each one
separately and add a comment In the "note" block to identify the Reimbursable
Fee (e.g. sidewalk closure, road cut, various permits, extended warranty,
expedited shipping costs, etc.). A copy of each receipt shall be submitted
with the Price Proposal.
Quantity Unit Price Factor
Total
Installation 1,546.00 x 1.00 x 1.1000
1,700.60
Bond fees @ 2% x $77,284.23
73 01 74 19 00 0016
EA 40 CY Dumpster (5 Ton) "Construction Debris"Includes delivery of dumpster,
rental cost, pick-up cost, hauling, and disposal fee. Non -hazardous material.
Quantity Unit Price Factor
Total
Installation 2.00 x 669.97 x 1.4826 -
1,986,60
Roof demolition disposal
74 02 82 33 00 0162
EA Up To 10 SF, Roof Penetration Mastic, Asbestos Abatement And Disposal
Quantity Unit Price Factor
Total
Installation 10.00 x 157.26 x 1.4826
2,331.54
Approx 10 areas on roof with ACM to be removed
75 02 89 00 00 0016
EA Portable Personnel Decontamination Wash Facility (3 Stage)Includes
connection to negative air system.
Quantity Unit Price Factor
Total
Installation 1.00 x 619.89 x 1,4826
919.05
ACM procedure decontamination
76 06 16 33 00 0004
SF 1/2" Thick CDX Plywood Roof DeckingApplied to wood rafters.
Quantity Unit Price Factor
Total
Installation 672.00 x 1.69 x 14826
1,683.76
Demolition 672.00 x 0.52 x 1,4826 =
518.08
Allowance for damaged/deteriorated wood deck replacement, 15% of total square footage
77 06 16 33 00 0004 0011
For Selective Replacement <400 (Includes Removal Of Damaged Plywood And
Fitting New Plywood To Size), Add
Quantity Unit Price Factor
Total
Installation 672.00 x 1,67 x 1.4826
1,663.83
Contractor's Price Proposal - Detail
$2,237.24
$630.11
$1,108.98
$52,758.73
$1,700 60
$1, 986.60
$2,331.54
$919.05
$2,201.84
$1,663.83
Page 8 of 10
4/26/2021
Contractor's Price Proposal - Detail Continues..
Work Order Number: 080943.01
Work Order Title: North Oaks Park - Pool & Equipment Bldgs roof renovations
Pool Building Roofing
78 07 31 13 13 0013 SO 340 LB/SQ 5" Exposure Three Layer Laminated Fiberglass Reinforced
79 07 31 13 13 0013 0030
80 07 31 13 13 0022
81 07 34 00 00 0017
82 07 34 00 00 0017 0031
83 07 62 19 00 0017
84 07 62 19 00 0018
85 07 62 19 00 0019
86 07 63 00 00 0040
87 07 63 00 00 0042
Contractor's Price Proposal - Detail
Asphalt Composition Shingle (CertainTeed Landmark TL)
Quantity Unit Price
Factor
Installation 45.00 x 433,82 x
1,4826
Demolition 45.00 x 232.65 x
1.4826 =
Closest LI for new shake -like shingle Installation, removal of existing
For Steep Roof, Over 7 To 12, Add
Quantity Unit Price
Factor
Installation 45.00 x 67.66 x
1.4826
LF Architectural Hip And Ridge Shingles
Quantity Unit Price
Factor
Installation 120.00 x 4.08 x
1.4826
Demolition 120.00 x 2.60 x
1.4826 =
New hip & ridge shingles
SQ 40 Mil, Fire Rated, High Temperature, Embossed Surface, Rubberized Asphalt
Adhesive, High Density Cross Laminated Polyethylene Reinforcement, Roofing
Underlayment, Self -Adhering (Grace Ice And Water Shield(D HT)
Quantity Unit Price
Factor
Installation 45.00 x 158.54 x
1.4826
Demolition 45.00 x 16.35 x
1.4826 =
StormShield underlayment, removal of existing underlayment
For Steep Roof, Over 7 To 12, Add
Quantity Unit Price
Factor
Installation 45.00 x 10.45 x
1.4826
LF >5" To 7" Girth, 0,025" Thick, KYNAR 5000 Finish, Aluminum Drip Edge
Quantity Unit Price
Factor
Installation 310.00 x 5.21 x
1.4826
Demolition 310.00 x 0.89 x
1.4826 =
Removal of existing and installation of new drip edge
LF >7" To 9" Girth, 0.025" Thick, KYNAR 5000 Finish, Aluminum Drip
Edge
Quantity Unit Price
Factor
Installation 100.00 x 5.86 x
1.4826
Demolition 100.00 x 0.89 x
1.4826 =
Closest LI for 8" roof to wall metal w/ 22ga cleat
LF >9" To 12" Girth, 0.025" Thick, KYNAR 5000 Finish, Aluminum Drip
Edge
Quantity Unit Price
Factor
Installation 100.00 x 6.91 x
1.4826
Demolition 100.00 x 0.89 x
1.4826 =
Closest LI for 12" ridge metal w/ 22ga cleat
EA 2" Vent Through Roof, Galvanized Metal Flashing With Neoprene Collar,
Shingle Roofing
Quantity Unit Price
Factor
Installation 2.00 x 51.73 x
1.4826
Demolition 2,00 x 15,72 x
1.4826 =
Rooftop vent flashings
EA 4" Vent Through Roof, Galvanized Metal Flashing With Neoprene
Collar,
Shingle Roofing
Quantity Unit Price
Factor
Installation 2.00 x 52.96 x
1.4826
Demolition 2.00 x 15,72 x
1.4826 =
Rooftop vent flashings
$44,464.88
Total
28,943.17
15,521.71
$4,514.07
Total
4,514.07
$1,188.45
Total
725.88
462.57
$11,668.14
Total
10,577.31
1,090.82
$697.19
Total
697.19
$2,803,60
Total
2,394.55
409.05
$1,000.76
Total
868.80
131.95
$1,156.43
Total
1,024,48
131.95
$200.00
Total
153.39
46.61
$203.65
Total
157.04
46.61
Page 9 of 10
4/26/2021
Contractor's Price Proposal - Detail Continues..
Work Order Number: 080943.01
Work Order Title: North Oaks Park - Pool & Equipment Bldgs roof renovations
root tcuudinq Kootinq
88 07 63 00 00 0043
EA 6" Vent Through Roof, Galvanized Metal Flashing With Neoprene Collar,
$108.94
Shingle Roofing
Quantity Unit Price
Factor
Total
Installation 1.00 x 57.76 x
1.4826
85.63
Demolition 1,00 x 15.72 x
1.4826 =
23.31
Rooftop vent flashings
89 22 13 16 00 0919
EA 2" Cast Iron Vent Stack Flashing Sleeves With Counterflashing Recess
$508 12
Quantity Unit Price
Factor
Total
Installation 2.00 x 150.07 x
1.4826 =
444.99
Demolition 2.00 x 21.29 x
1.4826 =
6313
Roof accessories
90 22 13 16 00 0926
EA 2" Cast Iron Vandal Proof Hooded Vent Cap
$890 36
Quantity Unit Price
Factor
Total
Installation 2.00 x 278.98 x
1.4826 =
82723
Demolition 2.00 x 21.29 x
1.4826 =
6313
Roof accessories
Subtotal for Pool Building Roofing
$80,208.05
Proposal Total $289,863.04
This total represents the correct total for the proposal. Any discrepancy between line totals,
sub -totals and the proposal total is due to rounding.
The Percentage of NPP on this Proposal: %
Contractor's Price Proposal - Detail Page 10 of 10
4/26/2021
Subcontractor Listing
Date: April 26, 2021
Re: IQC Master Contract #
Work Order #:
Owner PO #:
Title:
Contractor:
Proposal Value.
Name of Contractor
P MDJ Management
Subcontractor Listing
CA08-SC I-R01-080719-R WR
08094101
North Oaks Park - Pool & Equipment Bldgs roof renovations
Rite -Way Roofing Corporation
$289, 863.04
Duties
Non- roofing scope of work @ Equipment & Pool Building
GOPDIAK;��
Amount
$105,000 00
3622
Page 1 of 1
4/26/2021