HomeMy WebLinkAbout2021-07-13 - AGENDA REPORTS - PROJ C0063 ROADWAY SAFETY PLAN AMEND CONTR (2)17
Agenda Item: 17
CITY OF SANTA CLARITA
AGENDA REPORT
CONSENT CALENDAR
CITY MANAGER APPROVAL:
DATE: July 13, 2021
SUBJECT: LOCAL ROADWAY SAFETY PLAN, PROJECT C0063 - APPROVE
CONTRACT AMENDMENT
DEPARTMENT: Public Works
PRESENTER: Joel Bareng
RECOMMENDED ACTION
City Council:
1. Amend the existing contract with Kimley-Horn and Associates, Inc., to increase the scope of
the Local Roadway Safety Plan, Project C0063 and authorize an expenditure authority
increase in the amount of $49,783, for a total contract amount not to exceed $129,476.
2. Authorize the City Manager or designee to execute all documents, subject to City Attorney
approval.
BACKGROUND
In January 2020, the City of Santa Clarita (City) applied for and was awarded a Local Roadway
Safety Plan (LRSP) grant from the California Department of Transportation (Caltrans) in the
amount of $72,000 with a required local match of $8,000. On December 8, 2020, the City
Council awarded a contract to Kimley-Horn and Associates, Inc., to develop an LRSP, which
provides a framework to identify, analyze, and prioritize roadway safety improvements.
Following notification of the grant award, Caltrans expanded the LRSP grant program and
modified the allocation formula to be based on an agency's population and centerline miles
rather than the fixed allocation of $72,000 to each agency. This formula change qualified the
City to receive additional grant funds. In February 2021, the City applied for additional funds to
expand the original scope of the LRSP to provide a more robust report. In March 2021, Caltrans
approved the City's request for additional funds resulting in a total grant amount of $162,000
with a required local match of $18,000.
Page 1
Packet Pg. 207
17
The additional scope will include the development of a high injury network, identifying
additional safety emphasis areas, integrating the previously completed Systemic Safety Analysis
Report with the LRSP, and evaluating the optimal placement of speed feedback signage.
Completing and expanding the LRSP will enable the City to better prepare and qualify for future
grant opportunities. Additionally, Caltrans will require agencies to have adopted an LRSP in
order to apply for future Highway Safety Improvement Program grants.
The remaining project budget will be used to acquire and install automated pedestrian and
bicycle counters to better understand trail usage and travel patterns. This project exemplifies the
City's commitment to developing a comprehensive traffic safety plan that aims to reduce the
number of traffic -related collisions and fatalities and supports the Public Safety theme of the
City's five-year strategic plan, Santa Clarita 2025.
ALTERNATIVE ACTION
Other action as determined by the City Council.
FISCAL IMPACT
Adequate funds were appropriated as part of the Fiscal Year 2021-22 budget in Local Roadway
Safety Plan expenditure accounts C0063259-5161.001 (State Grant) and C0063233-5161.001
(TDA Article 8) to support the recommended action.
ATTACHMENTS
Kimley-Horn and Associates, Inc., Proposal (available in the City Clerk's Reading File)
Page 2
1 Packet Pg. 208
June 2, 2021
Mark Hunter, AICP
Transportation Planning Analyst
City of Santa Clarita
23920 Valencia Bl, Suite 300
Santa Clarita, CA 91355
Re: Local Roadway Safety Plan (LRSP)- Request for Additional Services Change Order #1
Dear Mark,
This letter proposes the addition of the following tasks, not included in our original contract for the Local Roadway
Safety Plan (LRSP) project, dated December 18, 2020.
Task 1 Development of a High Injury Network
Kimley-Horn will analyze the existing collision data (fatal and severe injury collisions) and roadway network to
develop a High Injury Network. This network will highlight where the greatest concentration of collisions resulting
in injuries occur. In this analysis we will identify a subset of the roadway network where most collisions (>50%)
are occurring. Creation of this network will help to determine which geographic areas the collisions are
concentrated in and to prioritize investments within these areas. We will map the High Injury Network and
incorporate it into the report.
Task 1 Deliverables:
High Injury Network (mapped and incorporated into report)
Task 2 Development of Additional Emphasis Areas
Kimley-Horn will identify five (5) additional emphasis areas for inclusion in the LRSP report. These additional
concern. For each of the emphasis areas, we will outline existing trends in the area, potential goals for the City in
these areas, and strategies to achieve these goals. These additional emphasis areas will be incorporated into the
LRSP document.
Task 2 Deliverables:
Five (5) additional emphasis areas
Task 3 Incorporate Previous SSAR and LRSP into one City Safety Plan
In 2019, Kimley-Horn completed a Systemic Safety Analysis Report (SSAR) for the City, with a focus on
pedestrians and bicyclists. We will incorporate this SSAR and the currently underway LRSP into one document
Task 3 Deliverables:
Incorporation of SSAR and LRSP into City Safety Plan
kimley-horn.com 660 S. Figueroa St, Suite 2050, Los Angeles, CA 90017 213-354-9402
Page 2
Task 4 Location Recommendations for Speed Feedback Signage
Kimley-Horn will determine the optimal location for speed feedback signage in the City, evaluating several
roadway factors, such as average speed, collision history, and roadway geometry. We will also review the
locations of the 8 existing speed feedback signs to determine if they should remain or be moved to other
locations.
Task 4 Deliverables:
Speed feedback signage recommendations
These services are outside of the scope of our original contract dated December 18, 2020 These efforts were
completed under the terms and conditions of our original contract.
Please email us at jean.fares@kimley-horn.com cc: kyle.mcgowan@kimley-horn.com or call me at 213-354-9402
if you have any questions or if you require any additional information.
Very truly yours,
KIMLEY-HORN AND ASSOCIATES, INC.
Authorized By:
Jean Fares, P.E.
Sr. Vice President
kimley-horn.com 660 S Figueroa St, Suite 2050 747-900-8401
Total Cost
$ - $ -
$ 10,222.48 $ 12,806.59 $ 16,781.38 $ 49,782.46 $ 49,782.46
$ 9,972.00
$ 10,222.48 $ 12,806.59 $ 9,972.00
48 48 71 71 50 50 91
260
Total Hours
480.45
4
0004 4
$36.99
$120.11
Project Support$
20 20 45 45 25 25 50 50
140
18,033.97
$39.67
Analyst
$128.81
$
-
0
0000
$57.84
$187.81
Professional
$
69
15 15 15 15 15 15 24 24
16,974.23
$75.76
$246.00
Sr. Professional$
-
Kimley-Horn and Associates, Inc.
0
0000
Charge
$92.23
$299.48
Principal-in-
$
3 3 3 3 2 2 3 3
11
2,841.41
QA/QC
$79.55
$258.31
Local Road Safety Plan
CITY OF SANTA CLARITA
$
8 8 8 8
36
10 10 10 10
11,452.40
$97.97
$318.12
$
Project Manager
Direct RateBilling Rate
Category/Title
TOTAL COST:
TOTAL HOURS
Subtotal Labor:
Overhead% w/o FCCMFee%Development of High Injury NetworkDevelopment of 5 Additional Emphasis AreasIncorporate SSAR and LRSP into unified Safety PlanSpeed Feedback Signage Location Recommendations
Other Direct Costs
10%
1.12.13.14.1
194.64%
Task 1: Task 2Task 3Task 4
EXHBIT 10-H
Local Assistance Procedures Manual
Cost Proposal
Actual Cost-Plus-Fixed Fee or Lump Sum (Firm Fixed Price) contracts
(Calculations for Anticipated Salary Increases)
ConsultantKimley-Horn and Associates, Inc.Contract No. LRSPL-5450(100) Date 6/2/2021
1. Calculate average hourly rate for 1st Period of the contract (Direct Labor Subtotal divided by total hours)
Direct Labor Total Hours
Avg Hourly
Subtotal per per Cost Contract Duration
Rate
Cost ProposalProposal
$ 49,782.46 260$191.47 Period 1 Avg Hourly Rate
/=
2. Calculate hourly rate for all periods (Increase the Average hourly rate for a period by proposed escalation %)
Proposed
Avg Hourly Rate
Escalation
Period 2 Avg Hourly Rate
Period 1$191.47 +5%=$201.04
Period 3 Avg Hourly Rate
Period 2$201.04 +5%=$211.10
Period 3$211.10 +5%=$221.65 Period 4 Avg Hourly Rate
Period 4$221.65 +5%=$232.73 Period 5 Avg Hourly Rate
3. Calculate estimated hours per year (Multiply estimate % each period by total hours)
Estimated % Total Hours
Total Hours
Completed Each per Cost
per Period
PeriodProposal
Period 1100.00%*260=260Estimated Hours Period 1
Period 2*260=0Estimated Hours Period 2
Period 3*260=0Estimated Hours Period 3
Period 4*260=0Estimated Hours Period 4
Period 5*260=0Estimated Hours Period 5
Total100% Total=260
4. Calculate Total Costs including Escalation (multiply average hourly rate by the number of hours)
Estimated
Cost
Avg Hourly RateHours
Per Period
(calculated above)(calculated above)
Period 1$191.47 260$49,782.46 Estimated Hours Period 1
*=
Period 2$201.04 0$0.00 Estimated Hours Period 2
*=
Period 3$211.10 0$0.00 Estimated Hours Period 3
*=
Period 4$221.65 0$0.00 Estimated Hours Period 4
*=
Period 5$232.73 0$0.00 Estimated Hours Period 5
*=
Total Direct Labor Cost with Escalation
$49,782.46
=
Direct Labor Subtotal before escalation
$49,782.46
=
Estimated total of Direct Labor Salary Increase
=$0.00
Period 1 = Contract inception through 6/30/21Period 2 = 7/1/21 through 6/30/22 Period 3 = 7/1/22 through 6/30/23
Period 4 = 7/1/23 through 6/30/24
Period 5 = 7/1/24 through 6/30/25
Page 2
LPP 13-01January 14, 2015
EXHBIT 10-H1
Local Assistance Procedures Manual
Cost Proposal
Exhibit 10-H1 Cost Proposal
Actual Cost-Plus-Fixed Fee or Lump Sum (Firm Fixed Price) Contracts
(Design, Engineering and Environmental Studies)
Note: Mark-ups are Not Allowed
Prime ConsultantSubconsultant2nd Tier Subconsultant
ConsultantKimley-Horn and Associates, Inc.
Project No. C0063Contract No. LRSPL-5450(100) Date6/2/2021
DIRECT LABOR
Classification/TitleNameHoursActual Hourly RateTotal
Project ManagerJean Fares36$97.97$ 3,526.92
QA/QCAlyssa Phaneuf11$79.55$ 875.05
Principal-in-ChargeTBD0$92.23$ -
Sr. ProfessionalTBD69$75.76$ 5,227.44
ProfessionalTBD0$57.84$ -
AnalystTBD140$39.67$ 5,553.80
Project SupportTBD4$36.99$ 147.96
LABOR COSTS
a) Subtotal Direct Labor Costs$ 15,331.17
b) Anticipated Salary Increases (see page 2 for calculation)$ -
c) TOTAL DIRECT LABOR COSTS \[(a) + (b)\]
$ 15,331.17
INDIRECT COSTS
( Rate:0.00%)$ -
d) Fringe Benefits e) Total Fringe Benefits \[(c) x (d)\]
f) FCCM( Rate:0.61%)g) Overhead \[(c) x (f)$ 93.52
h) General and Administrativei) Gen & Admin \[(c) x (h)\]
( Rate:194.64%)$ 29,840.59
$ 29,934.11
j) TOTAL INDIRET COSTS \[(e) + (g) + (i)\]
10%\]$ 4,517.18
k) TOTAL FIXED FEE \[(c) + (e) + (i)* fixed fee
FIXED FEE
l) CONSULTANT'S OTHER DIRECT COSTS (ODC) - ITEMIZE (Add additional pages if necessary)
Description of ItemUnit CostTotal
QuantityUnit
Data Collection (Crossroads)
$0.00$ -
Travel/Mileage
$0.00$ -
$0.00$ -
$0.00$ -
$0.00$ -
l) TOTAL OTHER DIRECT COSTS
$ -
m) SUBCONSULTANTS' COSTS (Add additional pages if necessary)
Subconsultant 1:
Subconsultant 2:$
Subconsultant 3:$
Subconsultant 4:$
(m) TOTAL SUBCONSULTANS' COSTS$ -
(n) TOTAL OTHER DIRECT COSTS INCLUDING SUBCONSULTANTS \[(l) + (m)\]$ -
TOTAL COST \[(c) + (j) + (k) + (n)\]$ 49,782.46
Page 3 of 5
January 2018
EXHBIT 10-H1
Local Assistance Procedures Manual
Cost Proposal
Exhibit 10-H Cost Proposal
Actual Cost-Plus-Fixed Fee or Lump Sum (Firm Fixed Price) contracts
(Calculations for Anticipated Salary Increases)
ConsultantKimley-Horn and Associates, Inc.Contract No. LRSPL-5450(100) Date 6/2/2021
1. Calculate average hourly rate for 1st Period of the contract (Direct Labor Subtotal divided by total hours)
Direct Labor Total Hours
Avg Hourly
Subtotal per per Cost
Contract Duration
Rate
Cost ProposalProposal
$ 15,331.17 260$58.97 Period 1 Avg Hourly Rate
/=
2. Calculate hourly rate for all periods (Increase the Average hourly rate for a period by proposed escalation %)
Proposed
Avg Hourly Rate
Escalation
Period 2 Avg Hourly Rate
Period 1$58.97 +5%=$61.91
Period 3 Avg Hourly Rate
Period 2$61.91 +5%=$65.01
Period 3$65.01 +5%=$68.26 Period 4 Avg Hourly Rate
Period 4$68.26 +5%=$71.67 Period 5 Avg Hourly Rate
3. Calculate estimated hours per year (Multiply estimate % each period by total hours)
Estimated % Total Hours
Total Hours
Completed Each per Cost
per Period
PeriodProposal
Period 1100.00%*260=260Estimated Hours Period 1
Period 20.00%*260=0Estimated Hours Period 2
Period 30.00%*260=0Estimated Hours Period 3
Period 40.00%*260=0Estimated Hours Period 4
Period 50.00%*260=0Estimated Hours Period 5
Total100% Total=260
4. Calculate Total Costs including Escalation (multiply average hourly rate by the number of hours)
Estimated
Cost
Avg Hourly RateHours
Per Period
(calculated above)(calculated above)
Period 1$58.97 *260=$15,331.17 Estimated Hours Period 1
Period 2$61.91 *0=$0.00 Estimated Hours Period 2
Period 3$65.01 *0=$0.00 Estimated Hours Period 3
Period 4$68.26 *0=$0.00 Estimated Hours Period 4
Period 5$71.67 *0=$0.00 Estimated Hours Period 5
Total Direct Labor Cost with Escalation
$15,331.17
=
Direct Labor Subtotal before escalation
$15,331.17
=
Estimated total of Direct Labor Salary Increase
Transfer to Page 1
=$0.00
Period 1 = Contract inception through 6/30/21Period 2 = 7/1/21 through 6/30/22 Period 3 = 7/1/22 through 6/30/23
Period 4 = 7/1/23 through 6/30/24
Period 5 = 7/1/24 through 6/30/25
Page 4 of 5
January 2018
EXHBIT 10-H1
Local Assistance Procedures Manual
Cost Proposal
Exhibit 10-H1 Cost Proposal
Certification of Direct Costs:
I, the undersigned, certify to the best of my knowledge and belief that all direct costs identified on the cost proposal(s) in this
contract are actual, reasonable, and allocable to the contract in accordance with the contract terms and the following
requirements:
1. Generally Accepted Accounting Principles (GAAP)
2. Terms and conditions of the contract
3. Title 23 United States Code Section 112 - Letting of Contracts
4. 48 Code of Federal Regulations Part 31 - Contract Cost Principles and Procedures
5. 23 Code of Federal Regulations Part 172 - Procurement, Management, and Administration of
Engineering and Design Related Service
6. 48 Code of Federal Regulations Part 9904 - Cost Accounting Standards Board (when applicable)
All costs must be applied consistently and fairly to all contracts. All documentation of compliance must be retained in the
project files and be in compliance with applicable federal and state requirements. Costs that are noncompliant with the
federal and state requirements are not eligible for reimbursement.
Local governments are responsible for applying only cognizant agency approved or Caltrans accepted Indirect Cost Rate(s).
Prime Consultant or Subconsultant Certifying:
Name: Anthony PodegraczTitle*:Vice President
Signature: _______________________________________________ Date of Certification (mm/dd/yyyy): 6/2/2021
Email:anthony.podegracz@kimley-horn.com Phone Number:213-261-4040
Address:660 South Figueroa Street, Suite 2050, Los Angeles, CA, 90017
lower than a Vice President or a Chief Financial Officer, or equivalent, who has authority to represent the
financial information utilized to establish the cost proposal for the contract.
List services the consultant is providing under the proposed contract:
Engineering Services
Page 5 of 5
January 2018