Loading...
HomeMy WebLinkAbout2023-04-11 - AGENDA REPORTS - ADJUST CONSOLIDATED FIRE FEEO Agenda Item: 1 1. CITY OF SANTA CLARITA AGENDA REPORT PUBLIC HEARINGS CITY MANAGER APPROVAL: TAA,/� DATE: April 11, 2023 SUBJECT: ADJUST CONSOLIDATED FIRE PROTECTION DISTRICT DEVELOPER FEE DEPARTMENT: Community Development PRESENTER: Fire Chief Patrick Sprengel RECOMMENDED ACTION City Council conduct a public hearing and adopt a resolution to adjust the Consolidated Fire Protection District developer fee from $1.4316 per square foot to $1.5499 per square foot in accordance with the Developer Fee Agreement between the City of Santa Clarita and the Consolidated Fire Protection District of Los Angeles County. BACKGROUND In accordance with the City of Santa Clarita's (City) agreement with Los Angeles County (County) to be part of the Consolidated Fire Protection District (Fire District), the City is required to adopt the attached updated Developer Fee Detailed Fire Station Plan within a reasonable period of time. The fee is typically updated annually. The last increase to the Fire District developer fee became effective April 12, 2022. Fire District developer fees finance the construction of new (and replacement) fire stations and related fire protection improvements within the City. The currently proposed fee increase from $1.4316 per square foot to $1.5499 per square foot is consistent with the fee increase adopted by the Los Angeles County Board of Supervisors on January 31, 2023. The proposed fee adjustment is primarily a result of cumulative fire station development financing costs as well as increased fire apparatus and equipment costs. The Fire District developer fee is charged on new residential buildings, new detached residential accessory structures, new commercial buildings, and residential or commercial additions over 2,000 square feet. The fee is collected at the time of building permit issuance. The increased fee amount will ensure the City's Fire District developer fees are consistent with the fees collected by the County in the unincorporated areas of the Santa Clarita Valley and will Page 1 Packet Pg. 12 O satisfy the agreement with the County. Staff recommends conducting a public hearing and adopting a resolution to adjust the Consolidated Fire Protection District developer fee, which, if approved, will go into effect July 1, 2023. ALTERNATIVE ACTION Other action as determined by the City Council. FISCAL IMPACT There is no anticipated fiscal impact to the City as a result of this resolution. There are minor administrative costs for collecting and transmitting Fire District developer fees to the County. These costs will not be affected by the fee adjustment. ATTACHMENTS 2023 Notice of Public Hearing Resolution Notification Letter to City Manager Developer Fee Detailed Fire Station Plan Total Developer Fees Collected 2023 Page 2 Packet Pg. 13 1.a CITY OF SANTA CLARITA NOTICE OF A PUBLIC HEARING REGARDING A PROPOSED INCREASE IN CONSOLIDATED FIRE PROTECTION DISTRICT DEVELOPER FEES PUBLIC NOTICE IS HEREBY GIVEN: A public hearing will be held before the City Council of the City of Santa Clarita to consider an increase to Consolidated Fire Protection District developer fees from $1.4316 to $1.5499 per square foot of new development in the Santa Clarita Valley Area of Benefit. The proposed fee adjustment is largely a result of cumulative fire station development financing costs, as well as increased fire apparatus and equipment costs. In accordance with the City of Santa Clarita's agreement with the County of Los Angeles to be part of the Consolidated Fire Protection District, the City of Santa Clarita is required to adopt the updated Developer Fee Detailed Fire Station Plan within a reasonable period of time. The proposed fee adjustment is consistent with the fee increase adopted by the Los Angeles County Board of Supervisors on January 31, 2023. The public hearing will be held by the City Council in the City Hall Council Chambers, 23920 Valencia Boulevard, first floor, the l lth day of April 2023, at 6:00 p.m. If you wish to challenge the action taken on this matter in court, you may be limited to raising only those issues you or someone else raised at the public hearing described in this notice, or in written correspondence delivered to the City Council at, or prior to, the public hearing. Proponents, opponents, and any interested persons may be heard on this matter at this time. Further information regarding the proposed fee increase may be obtained by visiting www.santa- clarita.com/building, or by contacting John Caprarelli, Building Official, at (661) 255-4935. Mary Cusick, MMC City Clerk Published: The Signal, March 28, 2023 and April 4, 2023 Packet Pg. 14 1.b RESOLUTION NO. 23- A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SANTA CLARITA, CALIFORNIA, PERTAINING TO DEVELOPER FEES FOR FUNDING OF FIRE PROTECTION FACILITIES WHEREAS, on July 14, 1992, the City Council of the City of Santa Clarita adopted Resolution No. 92-152, which established a finance plan to fund fire protection facilities in the benefit area designated as the Santa Clarita Valley as part of the Consolidated Fire Protection District of Los Angeles County; and WHEREAS, on August 25, 1992, the City Council adopted Ordinance No. 92-15, which authorized the establishment of a fee to fund fire protection facilities. NOW THEREFORE, the City Council of the City of Santa Clarita, California, does hereby resolve as follows: SECTION 1. Repeal all fees set forth by prior resolutions for the Consolidation Fire Protections District of Los Angeles County as originally established in Resolution No. 92-152. SECTION 2. Establish said Consolidated Fire Protection District fee of 1.5499 per square foot of new development in the Santa Clarita Valley Area of Benefit, calculated as provided for in Resolution No. 92-152. SECTION 3. Except as herein modified, Resolution No. 92-152 shall remain in full force and effect. SECTION 4. This resolution shall go into full force and effect on July 1, 2023. SECTION 5. The City Clerk shall certify to the adoption of this resolution. PASSED, APPROVED, AND ADOPTED this th day of 2023. ATTEST: CITY CLERK DATE: MAYOR Page 1 of 2 Packet Pg. 15 1.b STATE OF CALIFORNIA ) COUNTY OF LOS ANGELES ) ss. CITY OF SANTA CLARITA ) I, Mary Cusick, City Clerk of the City of Santa Clarita, do hereby certify that the foregoing Resolution No. 23- was duly adopted by the City Council of the City of Santa Clarita at a regular meeting thereof, held on the th day of 2023, by the following vote: AYES: COUNCIL,MEMBERS: NOES: COUNCIL,MEMBERS: ABSENT: COUNCIL,MEMBERS: CITY CLERK Page 2 of 2 Packet Pg. 16 ?� of LOS A� � CA400 �P Q F'OAATOS ANTHONY C. MARRONE INTERIM FIRE CHIEF FORESTER 6 FIRE WARDEN January 9, 2023 COUNTY OF LOS ANGELES FIRE DEPARTMENT 1320 NORTH EASTERN AVENUE LOS ANGELES, CALIFORNIA 90063-3294 (323)881-2401 www.flre.lacounty.gov "Proud Protectors of Life, Property, and the Environment" Kenneth W. Striplin, City Manager City of Santa Clarita 23920 Valencia Boulevard, Suite 300 Santa Clarita, CA 91355 Dear Mr. Striplin: BOARD OF SUPERVIS 1.0 HILDA L. SOLIS FIRST DISTRICT HOLLY J. MITCHELL SECOND DISTRICT LINDSEY HORVATH THIRD DISTRICT JANICE HAHN FOURTH DISTRICT KATHRYN BARGER FIFTH DISTRICT We have prepared our annual request to the Los Angeles County Board of Supervisors (Board) to update the Developer Fee Program for the benefit of the Consolidated Fire Protection District of Los Angeles County (Fire District). A copy of the updated Detailed Fire Station Plan, the 2022 Developer Fee Update Fee Calculation Summary, and the Developer Fee Funds 2021-22 Fiscal Year -End Report are enclosed for your information. This year we are recommending an increase in the developer fee rate from $1.4316 to $1.5499 per square foot of new development in the Santa Clarita Valley Area of Benefit. This rate increase is a result of cumulative fire station development financing costs, land costs, fire station development costs, fire apparatus and equipment costs, as well as increased administrative costs associated with the Developer Fee Program. Also enclosed is the Notice of Public Hearing which will be held on January 31, 2023. This notice shall be published in the local newspapers within the affected areas and posted on the Board's website and at the Fire District's Fire Prevention offices within the Developer Fee Areas of Benefit. Please also have a copy of the notice posted at a public counter within the City of Santa Clarita for a period of at least ten days prior to the public hearing date. If you have any questions or wish to discuss this matter, you may contact me at (323) 881-2404, or at Marcia.Velasquez@fire.lacounty.gov :A4RClAeVj1ELASQUEZ, y yours, lam- CHIEF PLANNING DIVISION MV:rf Enclosures c: Acting Assistant Fire Chief Patrick Sprengel Y SERVING THE UNINCORPORATED AREAS OF LOS ANGELES COUNTY AND THE CITIES OF: Q AGOURA HILLS CARSON EL MONTE INGLEWOOD LAWNDALE PICO RIVERA SIGNAL HILL ARTESIA CERRITOS GARDENA IRWINDALE LOMITA POMONA SOUTH EL MO AZUSA CLAREMONT GLENDORA LA CANADA-FLINTRIDGE LYNWOOD RANCHO PALOS VERDES SOUTH GATE BALDWIN PARK COMMERCE HAWAIIAN GARDENS LA HABRA MALIBU ROLLING HILLS TEMPLE CITY BELL COVINA HAWTHORNE LA MIRADA MAYWOOD ROLLING HILLS ESTATES VERNON BELL GARDENS CUDAHY HERM.OSA BEACH LA PUENTE NORWALK ROSEMEAD WALNUT BELLFLOWER DIAMOND BAR HIDDEN HILLS LAKEWOOD PALMDALE SAN DIMAS WEST HOLLYWOOD BRADBURY DUARTE HUNTINGTON PARK LANCASTER PALOS VERDES ESTATES SANTACiARITA CALABASAS INDUSTRY PARAMOUNT Packet Pg. 17 1.d DEVELOPER FEE DETAILED FIRE STATION PLAN FOR THE COUNTY OF LOS ANGELES DEVELOPER FEE PROGRAM FOR THE BENEFIT OF THE CONSOLIDATED FIRE PROTECTION DISTRICT OF LOS ANGELES COUNTY FISCAL YEAR 2022-23 OCTOBER 2022 ATTACHMENT A Packet Pg. 18 1.d DEVELOPER FEE DETAILED FIRE STATION PLAN Fiscal Year 2022-23 PREFACE This Developer Fee Detailed Fire Station Plan (Plan) reflects the Consolidated Fire Protection District's (District) fire service requirements as of October 2022 based upon growth projections and contacts with cities and developers who have shared their development plans with the District. The Plan identifies 6 completed fire stations, 13 proposed fire stations, 1 expansion station, 3 helispots, and the necessary capital equipment that will be required in the Areas of Benefit as well as the anticipated costs and time frames provided that development occurs as expected. The anticipated costs identified in the Plan will be funded by Developer Fee revenues or funds which the District has advanced from other sources. These advances will be repaid to the District when sufficient Developer Fee revenue is generated. Terms Used in Plan Explanation Fire Station/Location In most cases a site has not yet been acquired; the locations are therefore approximate. Anticipated Capital Where actual costs are not yet available, the anticipated capital projects costs are based upon the District's current cost Project Costs experienced for construction, land and equipment. Apparatus cost includes the full cost of the apparatus as well as outfitting and equipment costs. No District overhead costs nor an inflation factor have been applied; all figures are based on current costs. Developer Fee credit may be granted for the conveyance of a site, apparatus, or construction of a fire station to help offset the impact of development on the District. Project Cost Estimate Based on average costs for fire stations recently completed and stations under development; includes plans, specifications, consultant services, plan check, permit and inspection fees, construction, project management, furnishings, and equipment. Amount Budgeted The amount budgeted could be from Developer Fee funds collected or advanced from District general revenues or certificates or participation. All advances made and/or interest incurred by the District to finance station development are to be repaid when Developer Fee revenues are sufficient. If no amount is budgeted, the development of the fire station may be delayed until Developer Fee revenues are sufficient to fund the site acquisition and/or construction of the fire station. Equipment and Staffing This plan reflects the proposed staffing and equipment to be implemented when each station and the development served by each station are built out in the respective areas of benefit. In many instances, a transitional staffing confirguration will be utilized until build out occurs. Fiscal Year The Fiscal Year period begins July 1 and ends June 30. Initiating Priority Year Refers to the fiscal year that the land acquisition or construction of the fire station is anticipated to begin Target Occupancy Target occupancy is approximately one to two years from the actual start of construction Page 1 Packet Pg. 19 1.d DEVELOPER FEE DETAILED FIRE STATION PLAN Fiscal Year 2022-23 STATIONS OPERATIONAL: REIMBURSEMENT PENDING & IN -PROGRESS* Station Size, Equip. Facility Capital Project Costs Funding Source* and Staffing Comments Fire Station 128 Station Development Costs $ 9,066,972 Commercial Paper 9.976 sq. ft. The site was conveyed to the District by Shappell Industries 28450 Whites Canyon Rd. Prinicipal Paid (720,000) Proceeds Engine for developer fee credit. Partial funding totalling $3.6 million was Santa Clarita (City) Balance $ 8,346,972 provided by the American Recovery and Reimbursement Act. The fire station was completed and operational March 1, 2012. Fire Station 132 Station Development Costs $ 8,127,873 Commercial Paper 9,746 sq. ft. The site was conveyed to the District by K. Hovnanian Wes Thompson Ranch Prinicipal Paid (1,155,000) Proceeds Engine (VTTM 49621). Apparatus for this permanent station was 29310 Sand Canyon. Rd. Balance $ 6,972,873 transferred from temporary Fire Station 132. The permanent Santa Clarita (City) station was completed and operational March 12, 2012. Fire Station 143 Station Development Costs $ 7,913,986 9,700 sq. ft. The land was conveyed by the developer, Newhall Land and 28580 Hasley Canyon Rd Prinicipal Paid (185,000) Commercial Paper Engine Farming, for developer fee credit. The fire station was completed Santa Clarita Valley Balance $ 7,728,986 Proceeds and operational in November 2016. (Unincorporated) Fire Station 150 Station Development Costs $ 11,483,583 Commercial Paper 19,935 sq. ft. The site was conveyed to the District by Pardee Homes for 19190 Golden Valley Rd. Prinicipal Paid (1,800,000) Proceeds Haz. Mat. Task Force developer fee credit. A Hazardous Materials Task Force Santa Clarita (City) Balance $ 9,683,583 (Engine and Squad) assigned to Fire Station 76 was reassigned to staff this station. BC/AC HQ The fire station was completed and operational Feb. 1, 2013. Fire Station 156 Station Development Costs $ 7,512,226 Commercial Paper 11,152 sq. ft. The site was conveyed to the District from Newhall Land and 24505 Copper Hill Drive Prinicipal Paid (1,065,000) Proceeds Engine Farming for developer fee credit. Apparatus was transferred Rye Canyon Area Balance $ 6,447,226 from temporary Fire Station 156. The station was completed and Santa Clarita (City) operational in 2011. Fire Station 104 Project cost est. $ 13,247,645 $234,000 11,450 sq. ft. This station replaces temporary Fire Station 104. The land was 26901 Golden Valley Road Apparatus 931,230 100% Commercial Engine purchased by the District in Dec. 2010 and the station was completed (at Soledad Canyon) Paper Proceeds in 2020. Santa Clarita (City) Total $ 14,178,875 `The District is financing costs that exceed the developer fee funds available within Area 2 - Santa Clarita Area of Benefit. The District will be reimbursed the costs it advanced, including interest and administrative charges, from Area 2 as revenues are collected, and from the City of Santa Clarita for the City's proportionate share of fire station facilities financing. Z O H U W H O IL W 0' LL a W H Q 0 J O N Z O U H N 7 0 Q Page 2 Packet Pg. 20 1.d DEVELOPER FEE DETAILED FIRE STATION PLAN Fiscal Year2022-23 PROPOSED FIRE STATIONS Anticipated Amt. Budgeted/ Station Size Facility Capital Project Costs Funding Source & Equipment Comments/Status Fire Station 33 Expansion Land $ $0 1 Additional The expansion of Fire Station 33 is neccessary to 44947 Date Ave. Project cost est. TBD Engine Co. accommodate an additional engine company needed as a result Lancaster Apparatus 931,230 of the increased call volume experienced by Engine 33 due to (Unincorporated) growth in the area. Construction costs will be included once an Total $ 931,230 estimate of the work to expand the station is completed. LAND ACQUISITION ONLY: Early land acquisition will ensure that the future fire stations will be optimally placed when these areas develop in the future. The progress of development in these areas will be monitored for timing of the future construction of these stations: Facility Anticipated Capital Project Costs F.Y.2022-23 Amt. Budgeted/ Funding Source Comments/Status Fire Station 138 Land $ 361,548 $871,000 The City of Palmdale expressed interest in assisting with site acquisition. The Avenue S and Tierra Subida Developer Fees District will pursue City participation, however, fire station development will not (Unincorporated Palmdale Area commence until significant development in the surrounding vicinity occurs. Fire Station 196 Land $ 361,548 $400,000 The City of Palmdale expressed interest in assisting with site acquisition. In addition, Pearblossom Hwy/47th St. E. Developer Fees there is a proposed development project within this location for which the Fire District (Unincorporated Palmdale Area) may negotiate a station site. Fire station development will not commence until significant development in the vicinity occurs. Z O H U W H O LY d W W LL a W H Q 0 J O U) Z O U H U) M 0 Q Page 3 Packet Pg. 21 1.d DEVELOPER FEE DETAILED FIRE STATION PLAN Fiscal Year 2022-23 Anticipated Station Size Facility Capital Project Costs and Equipment Comments/Status Fire Station 46 (formerly 177) Land - 13,500 sq. ft. Newhall Land to construct and equip according to an MOU for the Newhall Ranch Project cost est. 10,391,553 Engine Newhall Ranch Specific Plan area. This station will be located in the Santa Clarita Valley (Unincorporated) Apparatus 3,307,108 Quint Mission Village. Newhall will also construct a smaller auxiliary building Total $ 13,698,661 on the same site of the Fire Station. Tract No. 61105 Fire Station 113 (formerly 176) Land $ - 9,800 sq. ft. Newhall Land to construct and equip according to an MOU for the Newhall Ranch Project cost est. 10,391,553 Engine Newhall Ranch Specific Plan area. This station will be located in the Santa Clarita Valley (Unincorporated) Apparatus 1,581,644 Squad Landmark Village. (Tract No. 53108) Total $ 11,973,197 Fire Station 109 (formerly 176) Land $ - 9,800 sq. ft. Newhall Land to construct and equip according to an MOU for the Newhall Ranch Project cost est. 10,391,553 Engine Newhall Ranch Specific Plan area. This station will be located in Santa Clarita Valley (Unincorporated) Apparatus 1,193,820 Portrero/Homestead. (Tract No. 60678) Total $ 11,585,373 Fire Station A (formerly 179) Land $ - 10,000 sq. ft. The developer is to provide a station site in the Lyons Ranch Project for Lyons Ranch Project cost est. 10,391,553 Engine the developer fee credit. (Tract No. 83301) Santa Clarita Valley (Unincorporated) Apparatus 1,193,820 Total $ 11,585,373 Fire Station B (formerly 109) Land $ 361,548 10,000 sq. ft. Fox Field - vicinity of 40th St. W Station Dev. Costs 10,391,553 Engine and Avenue G Apparatus 1,193,820 City of Lancaster (City) Total $ 11,946,921 Fire Station C (formerly 113) Land $ - 10,000 sq. ft. The developer is to provide a site within the Avanti South Project area to Avanti South Project Station Dev. Costs 10,391,553 Engine the District for developer fee credits. (Tract No. 74312) 70th Street West and Ave. K-8 Apparatus 1,193,820 City of Lancaster (City) Total $ 11,585,373 Fire Station D (formerly 133) Land $ 4,190,456 10,000 sq. ft. Agreement with developer, City of Santa Clarita for the site executed on Needham Ranch Parkwy Project cost est. 10,891,553 Engine 9/9/2019. The site was conveyed to District by Needham Ranch for near Eternal Valley Mem. Park Apparatus 1,193,820 developer fee credit. (Tract No. 50283) Santa Clarita (City) Total $ 16,275,829 (Helispot) Helispot is completed and station construction delayed until further notice. Fire Station E (formerly 600) Land $ - 10,000 sq. ft. The developer, Pardee Homes, is to convey a station site to the Valley Cyn. Road at Project cost est. 10,391,553 Engine District for developer fee credits (Tract No. 48086) Spring Canyon Apparatus 1,193,820 Total $ 11,585,373 Z O H U W H O LY d W W LL a W H Q 0 J O N Z O U H U) 0 Q C ca d C O CU U) a) L IL a� CU a) 0 a� a� u_ a� Q O a� a� 0 C a� E t v ca Q Page 4 Packet Pg. 22 1.d DEVELOPER FEE DETAILED FIRE STATION PLAN Fiscal Year 2022-23 Facility Anticipated Capital Project Costs Station Size and Equipment Comments/Status Fire Station F (formerly 174) Land $ 361,548 4,982 sq. ft. The District is in the process of identifying potential sites to Neenach Fire Station Project cost est. 10,391,553 Engine purchase or lease for a call fire station. Antelope Valley (Unincorporated) Apparatus $ 1,193,820 Amount Budgeted/Funding Source: $294,000 Developer Fees Total $ 11,946,921 Fire Station G (formerly 142) Fire Station $ 9,324,574 10,000 sq. ft. The land was acquired by the District in July 2010. A Sierra Highway/Clanfield Project cost est. 10,891,553 Engine helispot is planned to be constructed at this station site. Antelope Valley (Unincorporated) Apparatus 1,193,820 (Helispot) Total $ 21,409,947 Proposed Helispot Tesoro Land $ - The District has requested that a helispot be provided within the Santa Clarita Valley (Unincorporated) Helispot 500,000 Tesoro Del Valle Development Project. (Tract No. 51644) (Helispot) Apparatus Total $ 500,000 Other Proposed Stations Fire Station H (formerly 139) Land $ 10,000 sq. ft. Per the developer agreement for the Anaverde/City Ranch Project, the Anaverde/City Ranch Project cost est. - Engine developer is required to provide land and construct a permanent fire Palmdale (City) Apparatus 1,193,820 station to be conveyed to the District. Total $ 1,193,820 Fire Station I (formerly 190) Land $ - 10,000 sq. ft. Under a 1992 developer agreement for the Ritter Ranch Project, the Ritter Ranch Project cost est. - Engine developer is required to provide land and construct a permanent fire Palmdale (City) Apparatus 1,193,820 station to be conveyed to the District. Total $ 1,193,820 Centennial Fire Station 1 Land $ - 13,000 sq. ft. Developer to enter into a Development Impact Mitigation Agreement with Centennial Project Project cost est. - Engine the District to construct and equip up to four fire stations, as Gorman (City) Apparatus 1,193,820 determined by the District, to serve the Centennial Development Total $ 1,193,820 Project. Centennial Fire Station 2 Land $ - 10,000 sq. ft. Developer to enter into a Development Impact Mitigation Agreement with Centennial Project Project cost est. - Engine the District to construct and equip up to four fire stations, as Gorman (City) Apparatus 1,193,820 determined by the District, to serve the Centennial Development Total $ 1,193,820 Project. Centennial Fire Station 3 Land $ - 10,000 sq. ft. Developer to enter into a Development Impact Mitigation Agreement with Centennial Project Project cost est. - Engine the District to construct and equip up to four fire stations, as Gorman (City) Apparatus 1,193,820 determined by the District, to serve the Centennial Development Total $ 1,193,820 Project. Z O H U W H O LY d W W LL a W H Q 0 J O N Z O U H to 0 Q C ca d C O CU U) a) L IL a) CU a) 0 a� a� u_ L a� Q O N a) 0 C a) E t v cC Q Page 5 Packet Pg. 23 1.d DEVELOPER FEE DETAILED FIRE STATION PLAN Fiscal Year 2022-23 Anticipated Station Size Facility Capital Project Costs and Equipment Comments/Status Centennial Fire Station 4 Land $ 10,000 sq. ft. Developer to enter into a Development Impact Mitigation Agreement with Centennial Project Project cost est. - Engine the District to construct and equip up to four fire stations, as Gorman (City) Apparatus 1,193,820 determined by the District, to serve the Centennial Development Total $ 1,193,820 Project. Fire Station J (formerly Northlake/180) Land $ 1,306,800 10,000 sq. ft. Developer to construct the proposed project R2018-00408-(5) with a future fire North of Lake Hughes, East of 1-5, West Project cost est. 10,391,553 Engine station to be built as part of Phase 2 in future. FS is expected to have a of Castaic Lake Apparatus 1,193,820 1.4 acre pad. (Tract No. 73336) Castaic Canyon (Unincorporated) Total $ 12,892,173 FS TBD Land $ 1,306,800 10,000 sq. ft. Development in this area is limited at this time and construction East Calabasas area between Project cost est. 10,035,300 Engine will not commence until substantial development occurs. Stations 68 and 69 Apparatus 1,193,820 Total $ 12,535,920 FlPlanninglDeveloper Fee12022-23 Update12022 Five Year Plan UpdateAs Z O H U W H O W d W W LL a W H Q 0 J O N Z O U H U) 0 Q i IC d i 0 fC U) d L LL Qi CU a) 0 LL L a) Q 0 i 0 E V CU Q Page 6 Packet Pg. 24 ATTACHMEN 1.d CONSOLIDATED FIRE PROTECTION DISTRICT Z DEVELOPER FEE FUNDS 0 2021-22 FISCAL YEAR-END REPORT w 0 o: a Area of Benefit 1 Area of Benefit 2 Area of Benefit 3 LACoFD - 50201 DA 7 LACoFD - 50202 DA 8 LACoFD - 50203 DA 9 LL Malibu/Santa Monica Mtns. (a) Santa Clarita Valley (b) Antelope Valley w Q Fiscal Year 2021-22 Beginning Balance $4,684,235.63 $9,310,363.88 $30,100,880.19 0 0 Total Developer Fee Revenue Collected cd> 233,804.65 3,118,488.35 1,240,601.00 U) 0 Interest Earned 19,119.06 40,641.21 124,174.71 Fund Expenditures (318.30) (318.31) (318.30) NSF Checks Refunds Fiscal Year 2022-23 Beginning Balance $4,936,841.04 (e) $12,469,175.13 $31,465,337.60 (9) a _ 0 (a) Includes unincorporated areas within Area of Benefit 1 and the Cities of Calabasas and Malibu. (b) Includes unincorporated areas within Area of Benefit 2 and the City of Santa Clarita. (c) Includes unincorporated areas within Area of Benefit 3 and the City of Lancaster. (d) The developer fee rates during FY 2021-22 were as follows: Area 1 = 1.0414 Area 2 = 1.4316 Area 3 = 0.9921 (e) Funds to be used to develop a fire station in the East Calabasas area when substantial development begins to occur in the area. (f) Funds use to fund the construction of permanent Fire Station 104 and to reimburse the District for the costs incurred in the development and financing of fire stations 128, 132, 143, 150, and 156. (g) Funds to be used for land acquisition for Fire Stations 138 and 195 in the unincorporated Palmdale area, expansion of Fire Station 33, and construction of additional stations as detailed in the 2022 Fire Station Plan update. APlanningldeveloper fee12022-23 Fee Update12021-22 Fiscal Year-end Report xls Packet Pg. 25 1.d ATTAC Developer Fee Cost Component Average Land Cost Station Development Costs Financing Costs Engine Cost Quint Cost Squad Cost DEVELOPER FEE FOR THE BENEFIT OF THE CONSOLIDATED FIRE PROTECTION DISTRICT OF LOS ANGELES COUNTY 2022 DEVELOPER FEE UPDATE FEE CALCULATION SUMMARY AREA OF BENEFIT 1 - AREA OF BENEFIT 2 - MALIBU/SANTA MONICA MTNS., SANTA CLARITA VALLEY CITY OF CALABASAS Proportionate Calculated Fire Station Cost Co, I Share Applied $ 1,306,800 10 10,035,300 10 n/a 1,193,820 10 2,113,288 2 387,824 3 Total Cost Per Station Administrative Costs Total Area 1 Costs Total Square Feet of Development per Station Developer Fee Amount Per Square Foot 0 0 .00% $ 1,306,800 .00% 10,035,300 0 0 2 .00% 1,193,820 .95% 442,734 .80% 127,206 $ 13,105,860 91,909 $ 13,197,769 11,633,3071 $ 1.1345 Calculated Cost Proportionate Fire Station Share Cost Applied $ 1,646,568 100.00% $ 1,646,568 10,391,553 100.00% 10,391,553 20,395,344 20.00% 4,079,069 1,193,820 100.00% 1,193,820 2,113,288 20.95% 442,734 387,824 32.80% 127,206 Total Cost Per Station $ 17,880,950 Administrative Costs 150,086 Total Area 2 Costs $ 18,031,036 Total Square Feet of Development per Station 11,633,307 Developer Fee Amount Per Square Foot $ 1.5499 z O U w t— O IL AREA OF BENEFIT 3 - w ANTELOPE VALLEY U- 0 Proportionate Calculated Fire Station Cost Share $ 361,548 10 10,391,553 10 n/a 1,193,820 10 2,113,288 2 387,824 3 Total Cost Per Station Administrative Costs Total Area 3 Costs Total Square Feet of Development per Station Developer Fee Amount Per Square Foot Note: The calculated costs for the apparatus listed above (Engine, Quint, Squad) are inclusive of the base unit purchase price plus outfitting, equipment, and communications costs. 0 0 .00% .00% 0 0 2 .00% .95% .80% w t— Q 0 Cost Applied N z O $ 361,54 10,391,55 0 Q c c� 1,193,82 a c 0 442,73 r co 127,20 m M $ 12,516,86 m 141,18 w m $ 12,658,04 w L m 11,633,3( o m m $ 1.088 m El Packet Pg. 26 1.e TOTAL CONSOLIDATED FIRE PROTECTION DISTRICT DEVELOPER FEES COLLECTED SINCE LAST ADJUSTMENT The last adjustment to the Consolidated Fire Protection District developer fee occurred on April 12, 2022. The fee implemented on that date was $1.4316 per square foot of floor area of new buildings. The following fees were collected during the noted fiscal years: FY 2016-17 - $1,661,739 FY 2017-18 - $1,808,728 FY 2018-19 - $2,813,513 FY 2019-20 - $1,389,163 FY 2020-21 - $2,628,813 FY 2021-22 - $1,163,527 The Consolidated Fire Protection District developer fee is charged on new residential buildings, new detached residential accessory structures, new commercial buildings, and new commercial additions over 2,000 square feet at the time the building permit is issued. Packet Pg. 27