HomeMy WebLinkAbout2024-01-09 - RESOLUTIONS - FY 24 25 ROPSRESOLUTION SA 24-1
RESOLUTION OF THE GOVERNING BOARD OF THE SUCCESSOR
AGENCY TO THE REDEVELOPMENT AGENCY OF THE
CITY OF SANTA CLARITA, CALIFORNIA, APPROVING THE FISCAL YEAR
2024-25 RECOGNIZED OBLIGATION PAYMENTS SCHEDULE (ROPS)
WHEREAS, pursuant to ABx 126, enacted on June 28, 2011, and as subsequently
amended by AB 1484, SB 341, and SB 107 ("Dissolution Act"), the Redevelopment Agency to
the City of Santa Clarita was dissolved as of February 1, 2012, and the City of Santa Clarita
elected to serve as the Successor Agency to the former Redevelopment Agency to the City of
Santa Clarita; and
WHEREAS, pursuant to Health and Safety Code Section 34179 (q), commencing on and
after July 1, 2018, the County of Los Angeles, where more than 40 oversight boards were created
by the Dissolution Act, shall have five consolidated oversight boards each encompassing the five
supervisorial districts; and
WHEREAS, the Fifth Supervisorial District Consolidated Oversight Board ("5th District
Consolidated Oversight Board") has jurisdiction over the Successor Agency of the Former
Redevelopment Agency to the City of Santa Clarita; and
WHEREAS, the Governing Board of the Successor Agency to the Redevelopment
Agency of the City of Santa Clarita held a regular meeting on January 9th, 2024.
NOW, THEREFORE, the Governing Board of the Successor Agency to the
Redevelopment Agency of the City of Santa Clarita, California, does hereby resolve as follows:
SECTION 1. The Governing Board of the Successor Agency to the Redevelopment
Agency of the City of Santa Clarita hereby approves the Successor Agency's Recognized
Obligation Payment Schedule (ROPS), attached hereto as Exhibit "A."
SECTION 2. The Secretary of the Successor Agency to the Redevelopment Agency of
the City of Santa Clarita shall certify the adoption of this resolution.
SECTION 3. The Successor Agency's officials and staff are hereby authorized and
directed to transmit this resolution and take all other necessary and appropriate actions as
required by law in order to effectuate its purposes.
Page 1 of 2
PASSED, APPROVED, AND ADOPTED this 91h day of January 2024.
CHAIR
ATTEST:
SECRETARY
DATE:_ V__A e
STATE OF CALIFORNIA )
COUNTY OF LOS ANGELES ) ss.
CITY OF SANTA CLARITA )
I, Mary Cusick, Secretary of the Successor Agency to the Redevelopment Agency of the
City of Santa Clarita do hereby certify that the foregoing Resolution No. SA 24-1 was duly
adopted by the Governing Board of the Successor Agency to the Redevelopment Agency of the
City of Santa Clarita at a regular meeting thereof, held on the 9th day of January 2024, by the
following vote:
AYES: BOARDMEMBERS
NOES: BOARDMEMBERS
ABSENT: BOARDMEMBERS:
McLean, Weste, Gibbs, Miranda, Smyth
None
None
SECRETARY
Page 2 of 2
Exhibit A
Recognized Obligation Payment Schedule (ROPS 24-25) - Summary
Filed for the July 1, 2024 through June 30, 2025 Period
Successor Agency: Santa Clarita
County: Los Angeles
Current Period Requested Funding for Enforceable
Obligations (ROPS Detail)
24-25A Total
Dece (Jul-
24-25B Total
(January
ROPS 24-25
Total
A Enforceable Obligations Funded as Follows (B+C+D)
$ 1,593,021
$ 4,892
$ 1,597,913
B Bond Proceeds
-
-
-
C Reserve Balance
1,593,021
-
1,593,021
D Other Funds
-
4,892
4,892
E Redevelopment Property Tax Trust Fund (RPTTF) (F+G)
$ 1,389,199
$ 2,162,034
$ 3,551,233
F RPTTF
1,389,199
2,162,034
3,551,233
G Administrative RPTTF
-
-
-
H Current Period Enforceable Obligations (A+E)
$ 2,982,220
$ 2,166,926
$ 5,149,146
Certification of Oversight Board Chairman:
Pursuant to Section 34177 (o) of the Health and Safety
code, I hereby certify that the above is a true and
accurate Recognized Obligation Payment Schedule for
the above named successor agency.
Name Title
/s/
Signature Date
Santa Clarita
Recognized Obligation Payment Schedule (ROPS 24-25) - ROPS Detail
July 1, 2024 through June 30, 2025
A
B
C
D
E
F
G
H
I
J
K
L M N 1 O 1 P
Q
R I S I T I U I V
W
ROPS 24-25A (Jul - Dec)
ROPS 24-258 (Jan - Jun)
Item
Obligati
Agreement
Agreement
Agreement
Project
Total
ROPS
24-25A
24-25B
Fund Sources
Fund Sources
Project Name
Execution
Termination
Payee
Description
Area
Outstanding
Retired
24-25
Total
Total
Admin
Bond
Reserve
Other
Admin
Date
Date
Obligation
Total
Bond
Reserve
Other
RPTTF
RPTTF
Proceeds
Balance
Funds
RPTTF
Proceeds
Balance
Funds
RPTTF
$52,528,999
$5,149.146
$-
$1,593,021
$-
$1,389,199
$-
$2,982,220
$-
$-
$4,892
$2,162,034
$-
$2.166,926
46
Reinstatement
City/County
02/241
07/08/2043
City of
Repayment of
Newhall
13,901,006
N
$1,386,016
1,386.016
$1,386,016
$-
of loans made
Loan (Prior
2015
Santa
loans made to
by the City to
06/28/11),
Clarita
former RDA by
the former
Cash
the City of
RDA
exchange
Santa Clarita.
52
Series 2017
Refunding
02/02/
10/01/2042
Bank of
Advance
38,622,427
N
$3,757,564
1,593,021
$1,593,021
4,892
2,159,651
$2,164,543
Tax Allocation
Bonds
2017
New York
Refunded: 1)
Refunding
Issued After
Tax Allocation
Bonds
6/27/12
Bonds Series
2008(bonds
issued to fund
redevelopment
projects) and
2) Housing
Set -Aside Tax
Allocation
Bonds Series
2008 (bands
issued to fund
low and
moderate
income
housing
projects and
programs)
53
Annual
Professional
07/01/
06/30/2025
Bank of
Bonds issued
2,050
N
$2,050
$
2,050
$2,050
Trustee Fee
Services
2024
New York
to fund
for Series
redevelopment
2017 Tax
projects and
Allocation
low and
Bond
moderate
income
housing
projects and
programs
54
Continuing
Professional
07/01/
06/30/2025
Digital
Continuing
333
N
$333
$-
333
$333
Disclosure/
Services
2024
Assurance
disclosure/
Post Issuance
Certification
post issuance
Compliance
LLC
compliance
for Series
2017 Tax
Allocation
Refunding
Bonds
A
B
C
D
E
F
G
H
I
J
K
L I M I N 1 O 1 P
Q
R I S T I U V
W
Agreement
Agreement
Total
ROPS
ROPS 24-25A (Jul - Dec)
p, ROPE524+258�tjijl*
Fund Sources
Fund Sources
Item
#
Project Name
Obligation
g
Type
Execution
Termination
Payee
Description
Project
Outstanding
Retired
24-25
24-25A
24-258
Dale
Date
Area
Obligation
Total
Bond
Reserve
Other
RPTTF
Admin
Total
Bond
Reserve
Other
Admin
Total
Proceeds
Balance
Funds
RPTTF
Proceeds
Balance
Funds
RPTTF
RPTTF
55
Auditing
Fees
07/01/
06/30/2025
The Pun
Auditing
3,183
N
$3,183
3,183
$3,183
$_
Services
2024
Group, LLP
services for
Fiscal Year
2023-2024.
Santa Clarita
Recognized Obligation Payment Schedule (ROPS 24-25) - Report of Cash Balances
July 1, 2021 through June 30, 2022
(Report Amounts in Whole Dollars)
Pursuant to Health and Safety Code section 34177 (1), Redevelopment Property Tax Trust Fund (RPTTF) may be listed as a source of payment on the ROPS, but only to the extent no other
funding source is available or when payment from property tax revenues is required by an enforceable obligation.
A B
C D E F G
H
Fund Sources
Bond Proceeds
Reserve Balance
Other Funds
RPTTF
ROPS 21-22 Cash Balances
Comments
Prior ROPS
RPTTF and
(07/01/21 - 06130/22)
Bonds issued
Bonds issued
Reserve
Rent, grants,
Non-Admin
on or before
12/31/10
on or after
01/01/11
Balances retained
interest, etc.
and Admin
for future
period(s)
1 Beginning Available Cash Balance (Actual 07101/21)
1,209,012
4,825
El: Reserve from 21-22 ROPS. F1: Prior year
RPTTF amount should exclude "A" period distribution
cash balance. G1: 18-19 PPA ROPS 21-22:
amount.
$2,360 + 19-20 PPA ROPS 22-23: $2,010 +
20/21 PPA ROPS 23-24: $455.
2 Revenuelincome (Actual 06/30/22)
4,892
2,192,282
F2: Includes interest income. G2: 21-22A
RPTTF amount should tie to the ROPS 21-22 total
Distribution $686,277 21-22B Distribution
distribution from the County Auditor -Controller
$1,506,005 = $2,192,282.
3 Expenditures for ROPS 21-22 Enforceable Obligations
1,209,012
4,120
1,298,487
Line 3 matches 21-22 PPA form actuals, less
(Actual 06130122)
reserve of $892,575. Reserve included in G4.
4 Retention of Available Cash Balance (Actual 06130122)
772
895,040
F4: Retained for future use. G4: $892,575
RPTTF amount retained should only include the amounts
Reserve + $2,010 19-20 PPA ROPS 22-23 +
distributed as reserve for future period(s)
$455 20-21 PPA ROPS 23-24 = $895.040
Retention of Available Cash Balance.
5 ROPS 21.22 RPTTF Prior Period Adjustment
No entry required
3.580
Matches 21-22 PPA Form.
RPTTF amount should tie to the Agency's ROPS 21-22 PPA
form submitted to the CAC
6 Ending Actual Available Cash Balance (06/30/22)$-
C toF=(1+2-3-4),G=(1+2-3-4-5)
Santa Clarita
Recognized Obligation Payment Schedule (ROPS 24-25) - Notes
July 1, 2024 through June 30, 2025
Item # Notes/Comments
46 :Amount was calculated using Loan Repayment Calculator based on ROPS 23-24A and ROPS 23-24B
'Actual Residuals. [23-24A Residual = $2,563,194.08] [23-24B Residual = $208,836.98] [Total
$2,772,031/2 = $1,386,016.
...........................................................................................................................................................................................................................................................................................................................................................................
52 Debt service for the calendar year2025 is claimed on the 24-25B ROPS to comply with the bond
covenant. Page 18 of the Official Statement states "...the Successor Agency has covenanted to submit
an Oversight Board approved Recognized Obligation Payment Schedule to the State Department of
Finance and to the County Auditor -Controller, which shall include all scheduled interest, principal and
mandatory sinking fund payments that are due and payable on all Bonds and Parity Bonds of the
Successor Agency during the next ensuing calendar year, together with any amount required to
replenish the Reserve Fund, and any amounts due and owing to the Insurer under the Indenture.
........ _... _... _..;........................................................................................................................................................................................................................................................................................................................... . ................
53
................... _......... t.......... _......... ........ ............ ... ....... .... .......................................... _._............... _........... .................... _............ ....... _.............. _... _...... _........ ............................ _.............. .......................... _..............................
54
............... ..._..,.....__........
_.._.._._......................... _.._...... _._......_..................... _..._._.................. __.._..................... ... ._... _._....................... _.............. _._..... _........ __........ ................
__......... _..............
55