HomeMy WebLinkAbout2025-08-26 - RESOLUTIONS - SUCCESSOR AGENCY APPROVE FINAL ROPSRESOLUTION NO. SA 25-2
A RESOLUTION OF THE GOVERNING BOARD OF THE SUCCESSOR AGENCY TO THE
REDEVELOPMENT AGENCY OF THE CITY OF SANTA CLARITA, CALIFORNIA,
APPROVING THE LAST AND FINAL RECOGNIZED OBLIGATION PAYMENTS
SCHEDULE (ROPS)
WHEREAS, pursuant to AB X 126, enacted on June 28, 2011, and as subsequently
amended by AB 1484, SB 341, and SB 107 (Dissolution Act), the Redevelopment Agency to the
City of Santa Clarita was dissolved as of February 1, 2012, and the City of Santa Clarita elected
to serve as the Successor Agency to the former Redevelopment Agency to the City of Santa
Clarita; and
WHEREAS, pursuant to Health and Safety Code Section 34179 (q), commencing on and
after July 1, 2018, the County of Los Angeles, where more than 40 oversight boards were created
by the Dissolution Act, shall have five consolidated oversight boards each encompassing the five
supervisorial districts; and
WHEREAS, the Fifth Supervisorial District Consolidated Oversight Board (5th District
Consolidated Oversight Board) has jurisdiction over the Successor Agency of the Former
..� Redevelopment Agency to the City of Santa Clarita; and
WHEREAS, the Governing Board of the Successor Agency to the Redevelopment
Agency of the City of Santa Clarita held a regular meeting on August 26, 2025.
NOW, THEREFORE, the Governing Board of the Successor Agency to the
Redevelopment Agency of the City of Santa Clarita, California, does hereby resolve as follows:
SECTION 1. The Governing Board of the Successor Agency to the Redevelopment
Agency of the City of Santa Clarita hereby approves the Successor Agency's Last and Final
Recognized Obligation Payment Schedule (ROPS) for the period of July 1, 2026 to June 30,
2043, attached hereto as Exhibit A.
SECTION 2. The Secretary of the Successor Agency to the Redevelopment Agency of
the City of Santa Clarita shall certify the adoption of this resolution.
SECTION 3. The Successor Agency's officials and staff are hereby authorized and
directed to transmit this resolution and take all other necessary and appropriate actions as
required by law in order to effectuate its purposes.
Page 1 of 2
PASSED, APPROVED, AND ADOPTED this 26th day of August 2025.
HAIR
ATTEST:
L4wut�6'e-
SECRETARY
DATE: 7i �
STATE OF CALIFORNIA )
COUNTY OF LOS ANGELES ) ss.
CITY OF SANTA CLARITA )
I, Mary Cusick, Secretary of the Successor Agency to the Redevelopment Agency of the
City of Santa Clarita do hereby certify that the foregoing Resolution No. SA 25-2 was duly
adopted by the Governing Board of the Successor Agency to the Redevelopment Agency of the
City of Santa Clarita at a regular meeting thereof, held on the 261h day of August 2025, by the
following vote:
AYES: BOARDMEMBERS :
NOES: BOARDMEMBERS :
ABSENT: BOARDMEMBERS:
Gibbs, Ayala, Weste, McLean, Miranda
None
None
SECRETARY
Page 2 of 2
Exhibit A
Last and Final Recognized Obligation Payment Schedule (ROPS) - Summary
Filed for the July 1, 2026 through June 30, 2043 Period
Successor Agency:
Santa Clarita
County:
Los Angeles
Initial ROPS Period
ROPS 26-27A
Final ROPS Period
ROPS 42-43B
Total Outstanding
Requested Funding for Enforceable Obligations Obligation
A Enforceable Obligations Funded as Follows (B+C):
B Bond Proceeds
C Other Funds
D Redevelopment Property Tax Trust Fund (RPTTF) (E+F):
E RPTTF
F Administrative RPTTF
G Total Outstanding Enforceable Obligations (A+D):
Certification of Oversight Board Chairman:
Pursuant to Section 34177 (o) of the Health and Safety code, I
hereby certify that the above is a true and accurate
Recognized Obligation Payment Schedule for the above
named agency.
/s/
Name
Signature
$ 31,650,760
31,650,760
$ 48,067,927
48,067,927
70 740 C4C
Title
Date
N
Santa Clarita Last and Final Recognized Obligation Payment Schedule (ROPS) - ROPS Detail
July 1, 2026 through June 30, 2043
A Period
B Period
Jul - December
January - June
Fund Sources
Fund Sources
Bond
Admin
Six -Month
Bond
Adrnin
Six -Month
ROPS Period Proceeds
Other Funds
RPTTF RPTTF
Total
ROPS Period Proceeds
Other Funds RPTTF RPTTF
Total
Twelve -Month Total
$ -
$ 31,650,760 $
13,450,396 $ -
$
45,101,156
$
$ $ 34,617,530 $
$ 34,617,530
$ 79,718,686
ROPS 26-27A -
1,650,022
1,361,081 -
$
3,011,103
ROPS 26-27B -
- 2,160,390 -
$ 2,160,390
$ 5,171,493
ROPS 27-28A -
1,676,522
1,373,350 -
$
3,049,872
ROPS 27-28B -
- 2,164,610 -
$ 2,164,610
$ 5,214,482
ROPS 28-29A -
1,698,597
1,473,727 -
$
3,172,324
ROPS 28-29B -
- 2,166,089 -
$ 2,166,089
$ 5,338,413
ROPS 29-30A -
1,719,300
1,534,679 -
$
3,253,979
ROPS 29-30B -
- 2,162,414 -
$ 2,162,414
$ 5,416,393
ROPS 30-31A -
1,747,425
1,621,277 -
$
3,368,702
ROPS 30-31 B -
- 2,172,434 -
$ 2,172,434
$ 5,541,136
ROPS 31-32A -
1,779,897
1,670,196 -
$
3,450,093
ROPS 31-32B -
- 2,163,864 -
$ 2,163.864
$ 5,613,956
ROPS 32-33A -
1,795,572
1,750,167 -
$
3,545,739
ROPS 32-33B -
- 2,162,108 -
$ 2,162.108
$ 5,707,846
ROPS 33-34A -
1,819,653
1,814,209 -
$
3,633,862
ROPS 33-34B -
- 2,163,542 -
$ 2,163,542
$ 5,797,404
ROPS 34-35A -
1,847,828
812,534 -
$
2,660,363
ROPS 34-35B -
- 2,157,984 -
$ 2,157,984
$ 4,818,347
ROPS 35-36A -
1,870,006
4,406 -
$
1,874,412
ROPS 35-36B -
- 2,163,636 -
$ 2.163,636
$ 4,038,048
ROPS 36-37A -
1,905,288
4,538 -
$
1,909,825
ROPS 36-37B -
- 2,171,853 -
$ 2.171,853
$ 4,081,678
ROPS 37-38A -
1,944,350
4,674 -
$
1,949,024
ROPS 37-38B -
- 2,162,448 -
$ 2,162,448
$ 4,111,471
ROPS 38-39A -
1,967,100
4,814 -
$
1,971,914
ROPS 38-39B -
- 2,161,545 -
$ 21161,545
$ 4,133,459
ROPS 39-40A -
2,001,600
4,959 -
$
2,006,559
ROPS 39-40B -
- 2,157,845 -
$ 2,157,845
$ 4,164,404
ROPS 40-41A -
2,034,700
5,107 -
$
2,039,807
ROPS 40-41B -
- 2,161,349 -
$ 2,161,3491
$ 4,201,156
ROPS 41-42A -
2,076,400
5,261 -
$
2,081,661
ROPS 41-42B -
- 2,161,655 -
$ 2,161,655
$ 4,243,316
ROPS 42-43A -
2,116,500
5,418 -
$
2,121,918
ROPS 42-43B -
- 3,765 -
$ 3,765
$ 2,125.683
w
Santa Clarita Last and Final Recognized Obligation Payment Schedule (ROPS) - ROPS Detail
July 1, 2026 through June 30, 2043
(Report Amounts in Whole Dollars)
A
B
C
D
E
F
G
Contract/Agreement
Contract/Agreement
Item #
Project Name/Debt Obligation
Obligation Type
Execution Date
Termination Date
Payee
Description/Project Scope
46
Reinstatement of loans made by the
City/County Loan (Prior
2/24/2015
7/8/2043
City of Santa Clarita
Repayment of loans made to
City to the former RDA
06/28/11), Cash
former RDA by the City of Santa
exchange
Clarita.
52
Series 2017 Tax Allocation
Refunding Bonds Issued
2/2/2017
10/1/2042
Bank of New York
Advance Refunded: 1) Tax
Refunding Bonds
After 6/27/12
Allocation Bonds Series 2008
(bonds issued to fund
redevelopment projects) and 2)
Housing Set -Aside Tax Allocation
Bonds Series 2008 (bonds issued
to fund low and moderate income
housing projects and programs)
53
Annual Trustee Fee for Series 2017
Professional Services
7/1/2026
6/30/2043
Bank of New York
Bonds issued to fund
Tax Allocation Bond
redevelopment projects and low
and moderate income housing
projects and programs
54
Continuing Disclosure/Post
Professional Services
7/1/2026
6/30/2043
Digital Assurance
Continuing disclosure/post
Issuance Compliance for Series
Certification LLC
issuance compliance
2017 Tax Allocation Refunding
55
Auditing Services
Fees
7/1/2026
6/30/2043
The Pun Group, LLP
Auditing services
(or current audit firm
awarded audit contract)
4=-
A
B
1
Total
Outstanding
Item #
Project Name/Debt Obligation
Obligation
Notes
48,067,927
46
Reinstatement of loans made by the
13,376,918
Amount was calculated using one-half of the increase between forecasted comparison years and
City to the former RDA
base year residual amounts per the formula specified in HSC section 34191.4 (b) (3).
52
Series 2017 Tax Allocation
34,566,475
Debt service for calendar year is claimed on the B ROPS to comply with the bond covenant:
Refunding Bonds
Page 18 of the Official Statement states: "...the Successor Agency has covenanted to submit an
Oversight Board approved Recognized Obligation Payment Schedule to the State Department of
Finance and to the County Auditor -Controller, which shall include all scheduled interest, principal
and mandatory sinking fund payments that are due and payable on all Bonds and Parity Bonds of
the Successor Agency during the next ensuing calendar year, together with any amount required to
replenish the Reserve Fund, and any amounts due and owing to the Insurer under the Indenture."
53
Annual Trustee Fee for Series 2017
44,829
Tax Allocation Bond
54
Continuing Disclosure/Post
6,226
Issuance Compliance for Series
2017 Tax Allocation Refunding
55
Auditing Services
73,479
vk
A
B
CD
CE
CF
CG
CH
CI
CJ
CK
Item #
Project Name/Debt Obligation
26-27A Jul - December
26-27B(January - June
Fund Sources
Fund Sources
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
-
1650,022
1,361,081
-
-
2,160 390
-
46
Reinstatement of loans made by the
City to the former RDA
1,357,705
52
Series 2017 Tax Allocation
Refunding Bonds
1,650,022
2,158,044
53
Annual Trustee Fee for Series 2017
Tax Allocation Bond
2,060
54
Continuing Disclosure/Post
Issuance Compliance for Series
2017 Tax Allocation Refunding
286
55
Auditing Services
3,377
1011
A
B
CL
CM
CN
Co
CP
CQ
CR
CS
Item #
Project Name/Debt Obligation
27-28A (July__- December
27-28B Janus - June
Fund Sources
Fund Sources
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
-
1,676,522
1,373,350
-
-
-
2,164610
-
46
Reinstatement of loans made by the
City to the former RDA
1,369,872
52
Series 2017 Tax Allocation
Refunding Bonds
1,676, 522
2,162,194
53
Annual Trustee Fee for Series 2017
Tax Allocation Bond
2,122
54
Continuing Disclosure/Post
Issuance Compliance for Series
2017 Tax Allocation Refunding
295
55
Auditing Services
3,478
v
A
B
CT
C:U
CV
CW
CX
CY
CZ
DA
Item #
Project Name/Debt Obligation
28-29A Jul - December
28-29B(January - June
Fund Sources
Fund Sources
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
-
1,698,597
1,473,727
-
_
-
2,166,089
-
46
Reinstatement of loans made by the
City to the former RDA
1,470,145
52
Series 2017 Tax Allocation
Refunding Bonds
1.698, 597
2,163,600
53
Annual Trustee Fee for Series 2017
Tax Allocation Bond
2,185
54
Continuing Disclosure/Post
Issuance Compliance for Series
2017 Tax Allocation Refunding
304
55
Auditing Services
3,582
M
A
B
DB
DC
DD
DE
DF
DG
DH
DI
Item #
Project Name/Debt Obligation
29-30A Jul - December
29-30B(January - June
Fund Sources
Fund Sources
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
-
1,719,300
1,534,679
-
-
-
2,162,414
-
46
Reinstatement of loans made by the
City to the former RDA
1,530,989
52
Series 2017 Tax Allocation
Refunding Bonds
1,719,300
2,159,850
53
Annual Trustee Fee for Series 2017
Tax Allocation Bond
2,251
54
Continuing Disclosure/Post
Issuance Compliance for Series
2017 Tax Allocation Refunding
313
55
Auditing Services
3,690
0
A
B
DJ
DK
DL
DM
DN
DO
DP
DQ
Item #
Project Name/Debt Obligation
30-31A Jul - December
30-316(January -June)
Fund Sources
Fund Sources
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
-
1,747, 425
1,621,277
-
-
-
2,172,434
-
46
Reinstatement of loans made by the
City to the former RDA
1,617,477
52
Series 2017 Tax Allocation
Refunding Bonds
1,747,425
2,169,794
53
Annual Trustee Fee for Series 2017
Tax Allocation Bond
2,319
54
Continuing Disclosure/Post
Issuance Compliance for Series
2017 Tax Allocation Refunding
322
55
Auditing Services
3,800
O
A
B
DR
DS
DT
DU
DV
DW
DX
DY
Item #
Project Name/Debt Obligation
31-32A Jul - December
31-32B Janus - June
Fund Sources
Fund Sources
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
-
1,779,897
1,670,196
$ -
-
-
2.163 864
-
46
Reinstatement of loans made by the
City to the former RDA
1,666,282
52
Series 2017 Tax Allocation
Refunding Bonds
1,779,897
2,161,144
53
Annual Trustee Fee for Series 2017
Tax Allocation Bond
2,388
54
Continuing Disclosure/Post
Issuance Compliance for Series
2017 Tax Allocation Refunding
332
55
Auditing Services
3,914
A
B
DL
EA
EB
EC
ED
EE
EF
EG
Item #
Project Name/Debt Obligation
32-33A Jul - December
32-33g(January - June
Fund Sources
Fund Sources
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
-
1,795,572
1,750,167
-
-
2,162,108
_ -
46
Reinstatement of loans made by the
City to the former RDA
1,746,135
52
Series 2017 Tax Allocation
Refunding Bonds
1,795,572
2,159, 306
53
Annual Trustee Fee for Series 2017
Tax Allocation Bond
2,460
54
Continuing Disclosure/Post
Issuance Compliance for Series
2017 Tax Allocation Refunding
342
55
Auditing Services
4,032
c�
A
B
EH
Ell
EJ
EK
EL
EM
EN
EO
Item #
Project Name/Debt Obligation
33-34A Jul - December)
33-346(January - June
Fund Sources
Fund Sources
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
-
1,819,653
1,814,209
-
-
2,163,542
46
Reinstatement of loans made by the
City to the former RDA
1,810,056
52
Series 2017 Tax Allocation
Refunding Bonds
1,819,653
2,160,656
53
Annual Trustee Fee for Series 2017
Tax Allocation Bond
2,534
54
Continuing Disclosure/Post
Issuance Compliance for Series
2017 Tax Allocation Refunding
352
55
Auditing Services
4,153
w
A
B
EP
EQ
ER
ES
ET
EU
EV
EW
Item #
Project Name/Debt Obligation
34-35A Jul - December)
34-35B(January - June
Fund Sources
Fund Sources
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
1 847 828
812,534
-
-
2,157,984
46
Reinstatement of loans made by the
City to the former RDA
808,257
52
Series 2017 Tax Allocation
Refunding Bonds
1,847,828
2,155, 013
53
Annual Trustee Fee for Series 2017
Tax Allocation Bond
2,610
54
Continuing Disclosure/Post
Issuance Compliance for Series
2017 Tax Allocation Refunding
362
55
Auditing Services
4,277
-,L -
A
B
EX
EY
EZ
FA
FB
FC
FD
FE
Item #
Project Name/Debt Obligation
35-36A Jul - December
35-36 Janus - June
Fund Sources
Fund Sources
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
-
1,870,006
4,406
-
-
-
2,163 636
-
46
Reinstatement of loans made by the
City to the former RDA
-
52
Series 2017 Tax Allocation
Refunding Bonds
1,870,006
2,160, 575
53
Annual Trustee Fee for Series 2017
Tax Allocation Bond
2,688
54
Continuing Disclosure/Post
Issuance Compliance for Series
2017 Tax Allocation Refunding
373
55
Auditing Services
4,406
A
B
FF
FG
FH
FI
FJ
FK
FL
FM
Item #
Project Name/Debt Obligation
36-37A Jul - December
36-378(January - June
Fund Sources
Fund Sources
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
-
1 905 288
4 538
-
-
2,171,853
46
Reinstatement of loans made by the
City to the former RDA
-
52
Series 2017 Tax Allocation
Refunding Bonds
1,905,288
2,168,700
53
Annual Trustee Fee for Series 2017
Tax Allocation Bond
2,768
54
Continuing Disclosure/Post
Issuance Compliance for Series
2017 Tax Allocation Refunding
385
55
Auditing Services
4,538
04
A
B
FN
FO
FP
FQ
FR
FS
FT
FU
Item #
Project Name/Debt Obligation
37-38A Jul - December
37-38B(January - June
Fund Sources
Fund Sources
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
-
$ 1,944,350
4,674
-
-
-
2,162,448
-
46
Reinstatement of loans made by the
City to the former RDA
-
52
Series 2017 Tax Allocation
Refunding Bonds
1,944,350
2,159, 200
53
Annual Trustee Fee for Series 2017
Tax Allocation Bond
2,852
54
Continuing Disclosure/Post
Issuance Compliance for Series
2017 Tax Allocation Refunding
396
55
Auditing Services
4,674
A
B
FV
FW
FX
FY
FZ
GA
GB
GC
Item #
Project Name/Debt Obligation
38-39A (Jul - December)
38-398(January - June
Fund Sources
Fund Sources
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
Bond Proceeds
Other Funds
� RPTTF
Admin RPTTF
v
-
1,967 100
4,814
-
-
2,161,545
-
46
Reinstatement of loans made by the
City to the former RDA
-
52
Series 2017 Tax Allocation
Refunding Bonds
1,967,100
2,158, 200
53
Annual Trustee Fee for Series 2017
Tax Allocation Bond
2,937
54
Continuing Disclosure/Post
Issuance Compliance for Series
2017 Tax Allocation Refunding
408
55
Auditing Services
4,814
A
B
GD
GE
GF
GG
GH
GI
GJ
GK
Item #
Project Name/Debt Obligation
39-40A(July - December
39-40B(January - June
Fund Sources
Fund Sources
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
-
2,001,600
4,959
-
-
-
2,157 845
-
46
Reinstatement of loans made by the
City to the former RDA
52
Series 2017 Tax Allocation
Refunding Bonds
2,001,600
2,154,400
53
Annual Trustee Fee for Series 2017
Tax Allocation Bond
3,025
54
Continuing Disclosure/Post
Issuance Compliance for Series
2017 Tax Allocation Refunding
420
55
Auditing Services
4,959
A
B
GL
GM
GN
GO
GP
GQ
GR
GS
Item #
Project Name/Debt Obligation
40-41A Jul - December
4041B(January - June
Fund Sources
Fund Sources
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
-
2,034,700
5,107
-
-
2,161,349
46
Reinstatement of loans made by the
City to the former RDA
52
Series 2017 Tax Allocation
Refunding Bonds
2,034,700
2,157, 800
53
Annual Trustee Fee for Series 2017
"fax Allocation Bond
3,116
54
Continuing Disclosure/Post
Issuance Compliance for Series
2017 Tax Allocation Refunding
433
55
Auditing Services
5,107
t�
O
A
B
GT
GU
GV
GW
GX
GY
GZ
HA
Item #
Project Name/Debt Obligation
41-42A Jul - December
41-42B(January - June
Fund Sources
Fund Sources
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
-
2,076,400
5,261
-
-
-
2,161,655
46
Reinstatement of loans made by the
City to the former RDA
52
Series 2017 Tax Allocation
Refunding Bonds
2,076,400
2,158,000
53
Annual Trustee Fee for Series 2017
Tax Allocation Bond
3,209
54
Continuing Disclosure/Post
Issuance Compliance for Series
2017 Tax Allocation Refunding
446
55
Auditing Services
5,261
N
A
B
HB
HC
HD
HE
FIF
HG
HH
HI
Item #
Project Name/Debt Obligation
42-43A Jul o December
42-43B(January w June
Fund Sources
Fund Sources
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
Bond Proceeds
Other Funds
RPTTF
Admin RPTTF
-
2 116 500
5,418
-
3,765
46
Reinstatement of loans made by the
City to the former RDA
52
Series 2017 Tax Allocation
Refunding Bonds
2,116, 500
-
53
Annual Trustee Fee for Series 2017
Tax Allocation Bond
3,306
54
Continuing Disclosure/Post
Issuance Compliance for Series
2017 Tax Allocation Refunding
459
55
Auditing Services
5,418
A
B
IP
Total RPTTF
(Not Including
Item #
Project Name/Debt Obligation
Total
Other Funds)
79,718,686
48,067,927
46
Reinstatement of loans made by the
$ 13,376,918
$ 13,376,918
City to the former RDA
52
Series 2017 Tax Allocation
$ 66,217,235
$ 34,566,475
Refunding Bonds
53
Annual Trustee Fee for Series 2017
$ 44,829
$ 44,829
Tax Allocation Bond
54
Continuing Disclosure/Post
$ 6,226
$ 6,226
Issuance Compliance for Series
2017 Tax Allocation Refunding
55
Auditing Services
$ 73,479
$ 73,479