HomeMy WebLinkAbout2025-12-09 - RESOLUTIONS - FY2025-26 MID-YEAR BUDGET AMENDnn
RESOLUTION NO.25-72
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SANTA
CLARITA, CALIFORNIA, AMENDING THE BUDGETS FOR FISCAL
YEARS 2024-2025 AND 2025-2026
WHEREAS, the City Council of the City of Santa Clarita (City) may authorize
amendments to the Fiscal Year 2024-2025 budget; and
WHEREAS, the City Council of the City may authorize amendments to the Fiscal Year
2025-2026 budget.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF SANTA CLARITA,
CALIFORNIA, DOES HEREBY RESOLVE AS FOLLOWS:
SECTION 1. The budget for the Fiscal Year, commencing July 1, 2025, and ending
June 30, 2026, shall be amended to incorporate budget adjustments detailed in Exhibit A.
SECTION 2. The budget for the Fiscal Year, commencing July 1, 2024, and ending
June 30, 2025, shall be amended to incorporate budget adjustments detailed in Exhibit A.
SECTION 3. All obligations and expenditures shall be incurred and made in the manner
.� provided by and pursuant to State law and City ordinances, resolutions, and policies relative to
purchasing and contract.
SECTION 4. The City Clerk shall certify to the adoption of this resolution.
PASSED, APPROVED, AND ADOPTED this 9' day of December 2025.
ATTEST:-
CITY CLERK
DATE:
MAYOR
Page 1 of 2
STATE OF CALIFORNIA )
COUNTY OF LOS ANGELES ) as. n
CITY OF SANTA CLARITA )
I, Mary Cusick, City Clerk of the City of Santa Clarita, do hereby certify that the
foregoing Resolution No. 25-72 was duly adopted by the City Council of the City of Santa
Clarita at a regular meeting thereof, held on the 9th day of December 2025, by the following vote:
AYES: COUNCILMEMBERS: Ayala, McLean, Miranda, Weste
NOES: COUNCILMEMBERS: None
ABSENT: COUNCILMEMBERS: Gibbs
CITY CLERK
n
n
Page 2 of 2
OWMA
CUT OF SANTA CLARITA
Mid -Year Budget Amendments - Summary By Fund
FY 2025-2026
Ature B.denRevenue Bu
PmC
No
OFentlq
CIP
Teankn
Os
ioN
ppeoa A6jmt
R..
Teghn
he
TOYI
Reeema AOW
im
(3mmYFW
5 239,62E
f
S (1,6N,]14
5 (1,4E0,086)
8 N4,2A1
f 5,M,,430
$ 6,6".n9
IN
Petxmel BadO Adarneo
175,419
I]5 <19
01
OnvvlPw6-CepW Paory't
375,M
I]5,000
BeBnblfw:N Flei
433047
3nOW
(Ib]8.]14)
(869.66])
9Mj99
am,'"
6A93,]39
IN
Pev L bddFFSN
(ZM. 0)
(2.Om,000)
a m,w)
QBO ,m
IQ
IWPmBFW
T1,850
]2,850
IN,286
3ER296
IN
STBp
393,W0
393,m0
203
CCBO
-
M IMI
263,601
2N
Mac. FNmlf
186,50
186,503
230
Ox Tu
In,473
ID,bS
233
MA 8S.
687,000
687p00
259
pGa4mra Onm
W'm
64ym0
261
BopoaBlmAM
(4,MO48)
(4,622,048)
2"
M RM
M515)
M,315)
265
"CILar
Wis
721515
]2,513
M515
267
Sal RMBA
19yom
195,ON
2N
Meawae MAl
49,899
49,893
3M
Po8Ce6uanFW
3,900,000
3,NR000
1,6N,667
1,6H,66]
3M
Stnmdo4MammaDeRay IA6V1
N.000
84,W0
357
Imdn Mammro Caug
l3]5,000)
(373,0O)
359
;583
2,583
367
Anawile Fm
W.w
Ww
362
Ve C,Wasrcwnv SbbEy
Km
6R000
bl
Fve F.Irm Faa
89,430
99.430
m.m
2m,]9]
402
1—FCmacmmFaz88eu
29,366
29.366
44
T F¢ihs Faa
33JW
33,3N
431
SS 1m� Fm
3ww
3W,M
432
PynNe B&TFen
333,060
333,060
5w
Ci Dots—
2jU
2,533
m JT.ki,m1
100,000
IM,000
M
SaYlwaa¢e Fund
1,0N
5,7OR000
5,]01pM
m
Fa F-d
(3.SOI.OW
[3.501.000)
Nm
P IBatW Adjwlma
(288,303)
(288.301)
TOTAL
s (I}B;IY)
8 2M7]
s 4,133,399
f 3. 13
3 nl,w
s M12jM
s IAUy01
4aall
CffY OF BANTA CLARnA
MM-Year Bodies Amendweau-OWn dom
FY 2025.2026
bn
mWMIYk
riYryk
VHW
ooss
oeust.
lAleaf ¢eperl
ss�ttv
Om{ekkCN
9vmarRemerm¢m6revAbvvem
Xvn Pvh
iekpa
iekvom¢,pmer
Cmmi wab@m'um,wmva Wpd¢km W.nT@TWSpxvwvsuvy hr
1
4pmWev yrvin
M1m
IWM
"u.Lbti,
Ilmvrrcmrl PMm
IO.YO
IOpp
hCywbnimkmvRvyrrmm NNwPVY6m lw Camd.
1
pvenl
IMuml
urmv¢mv5m xnW vtlurviYvmv mnwN'.l h+s<ivenrphvuMarcrh
+n
r ul
In
lE.
K. BmsNWsrmv&srhymsmnmwrc.
s
WSvhy
eweervepmirm
pl.ov)
N tle@�kmvsbWV+a rt&vrm bwnfewbpmelmerve
1MLL
eEM
IllM
vPm sLLry vCry SwmlEmvrpvR+b IW Vp M+65vxr m¢ r -
CSem¢W
Vefersu,ml8nmtl
mvl uvmmlxvrnnw'++h msn¢ds
l ercm
Nqp
N'pN
aWxprym,imv,W barhnerkrcWnM1prwW b¢IEwrcum mprW hyewv
GW 6vkgmrtptreeWmJ lGwcskss mvmsvnm+mrmzr tre sMeW Ww
in a
_
mvr lhav%wrtnvrt rob,ye,rmpoW,rt,Wgbnvmev
S
Twk
NRM
EMIR
[ygnew
M1ekn Rv@r
ImpW
~4
VIpNr
GPSe m
k+sYkpxv mewlmenvmWlw Mwr EiA Lmem
®
LL
vtiv 6r nqN vet vevYM vPaun rtiulmmm N mue F W W k¢ m5b
GevN
Xrcrom
tls a�0k v(-wy.P-1.Ywlpiµ
6
9eden¢a¢Servm
wn
RYnrt ¢must
swusrW mlh mm+q vwk, amly e5'¢
4<H6pmv Wmr<muv
re
rus.
'+M1W mdsPmwlab4yfmf Wtiv VemfNPwm111ky NALI
huneliYip
LMIry
1m6
501115
su—I
V.LLrt6wbe
P...,
ILXY1
a+1���m
ou
tl LL
AM1W
SuY (o
Pr<mmofvumalepgee¢5vwgruaµym,M1aktlpeum,W moon
P
Mer'e
ml
W9gdkr
rvJmv Nhp
Im,915
159m
r.mamwR rtvm Mprtpue®mW vavepaia.
s
11
ppni
EE>tlimmvmaawv M.numn<vmn Chwnwm rmbv+bk mvlu
9
CvmuCWr¢
M
IOtl1O5
1161m
9e�,
XyprMyme¢
IM,YOI
mm{M1Ypv. mn¢W mf mmmmrmNpry
XN Park
mk,
s, ao
Pm4xa(rN4mmW vlxle�w omtlei r+b wl MiHsemnvemxly
M1N-Rea
a
emk
ism .nJ Svpgkr
65,
6nuQmmn pupnmlwOa,Xn PNWvmpampp66uxnvW xpus
iOTLL
5 0
S
u.OPmfmmG
Rn®al
2
111
19S N61 5
Exhibit A
CITY OF SANTA CLARITA
Mid -Year Personnel Amendments
FY 2025-2026
...- ,_ ..
Budget
Food
Title of Request
I et
Reason for RegrmsOng Mid -Year Adjustment
Update personrel budget afd other employee mantenlaflce. Ireludes
Gereral
Personrel adjustments
S 175,419
Qem� b mi mmu wages br pare -tine errlpbyees, m compEs= with
Fund
State law. Includes reclessi6cation ofore Admilisn&e Ass stert to
ExeCltio, Admb otwe Assistant.
NotrGF
Persarmel adjm[mems
S (288,303)
Updae personal budget and odRr empbyee matter e.
Total
S (112,884B
KskbkA
Cr1Y OF SAMA CLARIFA
Md-YearBRdget Amendmeats- Capital Fmpmiemmt Plnjerts
FY 2025-2026
Items
Poled tva
ti
'�,. Ckmet 3[iM1Year
Usaw Aosw6r
1< I RaWalkg ]NYYeuAdJobkt
bad t Re est
....
Ft%VestnugmvmBmKt eCoppa Ha Plat
Ciculalim I�orevab�
TDA Ash
68'000
�
'at tt'ntHhRand Bouquet at CemrslPak
6rCoppn Hi Drat W'es
'.
eteroecfisez to attamadatewntavd 6lme
1
His Or and Bagmt
__ _.. ____
Dessm descbpmmtavda ttnac kansesmomd
Cavvm Rnd a[Cmhal
SC Lghtkg Dbbct-
d mrterseabm thcprgntaimoddymedauv,
Ihak
AV
BA,000
sryag, spins odaspWwadamecnvhlkv
and am'.
202J-250reln and
PropCOrmt
6:_u. (63;it2)
SlmySnlPropam
MnsaeR
632,U2
Fmdmgadjomnb brtle N-25 sod 25-26
_
.... '_...-....
-.— .1
Coos tko. �OsMvavd Slvry S®IPmpfamsb Witegnrt
-M(Ns srd
Prop Grmt
]0A,95]
kndsas approed by Neeo.
81un SnlPmaam
)I..k
1158.. 534- (-04 95•J,
TOTAL
LAID
3]5 000 1I (38.000)I
3
`031-23 Park Fades
Cammcum Fm3hgadjmmnb tfor the repais to the Vakrci
Impro, areas
aCapial
1391I0 3]5,M)
Park rmbpapose bvidagand pool
TOFF
514]IO
�
The RaaS maPa�im-
Pure w offivoaore, fiaamz and e,upmnt for
The Rkk Spars PassSov,
....
Fan'feesFmd
Park Dedaakoo
196,000
3,VO,000i 3,700,000
B upcehme.1 ope_ at The Rkk Spat
-:l%a&n
Cmahmtssv Fmdsg adlmmnb for The Rkk Spats P V&.
5
................__. T"'
1
. to site Pair Ddmdov Fmd'apkce offwikn
The Rkk Spa¢Pn$ov..111
FaafEn Fmd
15,154,765 (3,]00,000),.
Ford.
-_
....
TOTAL I.
I9,024765 196,OOp
.
Ik
For emcaevcv' repairs b both sertvi tort
pumps, ksakd k 2018, %ti hhas 'e devebped
i
sgvkaut ww dattmr w thek decherge oom s,
A'kla Csnwn Weir
Vista cm.
! .
',,.
raaY S inwatrwkculatkg ui0® the eaitmt
6
Factory Pang Repo �Wnkaakr6lakm
60,000
Canmam stoage lark avd rsA.ig dkcbagehnd od fia
eftlmty. At proetd tore: ook oa por p av
lips, deliier aoa W the SCV WA ophi larks,
sad th ward paup k mabk loputg to the
tokz
_
....
_ __
fablCiP
2T,170,tl1
L02],000'
Exhibit A
CITY OF SANTA CLARITA
Mid -Year Budget Amendments - Interfund Transfers
FY 2025-2026
Fund
Account Title
Mid -Year
Adjustment
Reuov fairReueafi
acquiescing Mid - Year Adjustment
General Fund
Tnmkn 1. from Fire Facilties Food
$ 89,430
Adjust FY 24 5% fie admh fees
General Fund
Tnmkn In from Sclflnsunnce Fund
5,200,000
Adjust tram&r to Genital Fund
Pemcn Liability Fund
Tnmkn In from General Fund
(2,000,00G)
Adjnt amber a Pension Liability FeW
Hatt Park Fund
Tnm k ra In from Gene nl Fund
320,286
Adjust tram&r for Hart Park mavtenance
Getnnl Debt Service
Tram a rs In from Stree flight;
2,583
Adjust tramfer for Stieetlglm BOM Payoff interest
Food
Munte nance Distract Fund
TOTAL-TRANSFERS IN S 4,112,299
Gemral Fond Transk n Out to Pension Liability Fund $ (2,0,p ) Adjmt oamfer ft=( neral Fond
General Fund
Tnmkn Out to Hart Park Fund
320,286
Adjmt oamfer fm Han Park maidemme
Streetlgb( Mahmnance
Transkn Out to Debt service Fund
2,583
Adjust transfer for Streethots Bond Payoff inoccut
District Fund
Fie FacBks Fee
Tnmkn Out to General Fund
99,430
Adjust FY 24-255%fie admo fees
Selflmmame Food
Tnm& in Out to Gc veral Fund
5,700,000
Adjust transfer ft= SeRlmmance Food
-AL - TRANSFERS
Exhibit A
CTFY OF SANTA CLARITA
Budget Amendments-Interfund Transfers
FY 2024-2025
Fund
Account Title
Adjustment
Reason liar Requesting Adjusemem
Facilities Food
Tnaskrs In From General Fund
S 16,600,000
Ad,kautal fund oamfer for future faceecs projects.
General Final
Tnmkn Out to Foodities Fund
S I6,600,000
Addanoal fund transfer for [mare facilities projects.
0
n
11