HomeMy WebLinkAbout1994-04-19 - AGENDA REPORTS - EXTENSION DEBRIS REMOVAL CCC (2)AManaer Approval
Item to be presented by;
Adele Macpherson
CONSENT CALENDAR
DATE April 19, 1994
SUBJECT: Extension of Debris Removal Contract with the California Conservation Corps
DEPARTMENT: Parks, Recreation and Community Services
BACKGROUND
On March 22, 1994, Council ratified contracts with the California Conservation Corps (CCC) for the
first two phases of debris removal services. Phase I covered the period January 31, 1994 through
February 28, 1994, in an amount not to exceed $1.2 million. Phase II extended the first contract
through March 30, 1994 and increased the contract an additional $1.4 million. This third and final
phase for debris removal was necessitated by the additional damage caused by the March 20, 5.3
aftershock. Phase III will extend the contract through April 16, 1994 with an additional not to
exceed amount of $1 million. Total contract costs for all three phases will not exceed $3.6 million.
RECOMMENDATION
City Council approve the CCC contract extension for debris removal services for the contract period
of March 31, 1994 through April 16, 1994.
ATTACHMENTS
Exhibit A - CCC Debris Removal Contract for the period March 31, 1994 through April 16, 1994.
ADisu9n1=.ayn
�'10 MOWED
Agzz ' Item:
CALIFORNIA CONSERVAT1011CORPS
CCC -96A (PAGE ONE OF 7 ) (09/15/93)
AGREEMENT ADDENDUM
hgreement R: 94-5310-486R ` Index 0: 7445 CCC Work Code: 94-9531
(CCC Contract Officer Assigns] (Center Projec[ oe,¢ •cos sr gn•
A] The California Conservation Corps (CCC), agrees to provide crew labor for
the project titled Lea CCC -5B, Project Evivotlon Tors for deidlc],
Santa Clarita
!B] The term of this
agreement shall be:
FROM: Mar ch 31 1994
Earthquake Response,'Phase III
TIrS2 xult riSCAL DISPur R _/ L•• t•vrse if amlti-ysr) _
LABOR Hours Rate Hr Tota is
CM Regular Time: 18360 11.75 ,
CM Overt me: 18360 11.75
TO: April 16,1994
orpsmem er Labor:
Staff BILLABLE Regular Txme :
29.31 .
Staff Overt me :
97 050.00
C] Sponsor agrees to
EXPENSES All Labor
557,8 .
reimburse the CCC for
Equipment:
estimated costs in
Tools:
accordance with the
2 500.00
Fiscal Display.
Mater a s:
4,000.00
Vehicle Opera ons:
12,240.00.
NOIE TO SPONSOAs
Budqe[ detail will not be provided on
i00d C06t5
���.00
Per er..nta b•.ea contracts.
Per Diem, Communications & Laundry
34,134.00
S66 Section D. TOTAL:
17 696.Ob
D] The total amount payable
by Sponsor to CCC under this
agreement shall not exceed: $ 1
"for
000 000.00
E] The CCC shall forward billing labor and/or operating expenses with
" supporting documentation
in triplicate to Sponsor, monthly,
^
quarterly, ^ at end.of contract. Sponsor agrees to pay CCC within
-r—
50
days from receipt of bill.
i Sponsor Organization:
R STATE OF CALIFORNIA
California Conservation Corps
Date:
Date:
Signature
Print:
Title:
• SPONSOR MAILING ADDRESS
■ SPONSOR BILLING ADDRESS:
ORIGINAL # 1
Signature:
Print:
NO am n. ary ca. /J
lusiness
CCC DISTRICT VERIFICATIONonservation SuperviServices
■ FORWARD PAYMENTS TO:
California -Conservation Corps
ccounting/Receivables
1530 Capitol Avenue
Sacramento, CA 95814
BASIC CRITERIA FOR DETERMINING
CORPSMEMBER AND STAFF COST
PHASE III
A. The 3rd phase of the Santa Clarita incident will run from;
March 31, 1994 to April 16, 1994
B. Corpsmembers time:
Corpsmembers must be paid at 16 hours a day per FLSA
(Fair Labor Standards Act) criteria, regardless of actual
shift hours. Corpsmembers are paid actual shift hours on
their return (to base) travel day. Specifically,
corpsmembers would be calculated at:
17 days x 16 hours = 272 hours per Corpsmember for April.
C. Bargaining Unit #7 Staff (CI's & CII's)
This bargaining unit has a particular labor contract with
the State. They are designated to receive certain
overtime hours (minimum) while on emergencies.
Specifically, they receive six (6) hours of overtime each
day Monday through Friday (after working eight (8)
hours). On Saturdays and Sundays they receive 14 hours
of overtime each day. These overtime standards are
regardless of actual shift time.
The projected hours for April would be 17 working days
broken into 12 regular workdays (Monday through Friday)
and 5 weekend days. These days would equal:
1. 12 regular workdays X 8 hours
regular time = 96 hours
Note: These hours are covered by CCC and
are not billed on the contract (for
crews supervisors only).
2. 12 regular workdays X 6 hours each day (M -F)
= 72 hours overtime
3. 5 weekend days X 14 hours for Saturday & Sunday
= 70 hours overtime
4. Hours - regular - 72 hours (0 billing)
- overtime - 142 hours
2
0
D. All other staff members are paid according to actual hours
worked. Normally, staff will be working 12 hour shifts for
emergencies during the regular work week only 4 hours of
overtime will be earned per day (after 8 regular hours, 'Monday
through Friday) and a full 12 hours overtime for weekend days.
To project out for the month of April the hours would look as
follows:
1. 12 regular work days at 8 hours = 96 regular
hours
2. 12 regular work days at 4 hours overtime each
day = 48 overtime hours
3. 5 weekend days at 12 hours overtime each day
= 60 hours
4. Hours for the month:
Regular hours = 96 hours
Overtime hours = 108 hours
E, Special Corpsmembers: Special corpsmembers are paid the
same as regular staff (non unit #7)
PROJECTED LABOR COSTS
I. Corpsmember Cost:
A. 135 corpsmember X 272 hours = 36,720
x$11.75
B. Cost of corpsmembers for 17 days = $431,460.00
II. Staff Cost:
A. Bargaining unit #7 employee's note: CI's running
crews are not charged for their regular time.
1. CI's running crews (10 CI's)
overtime hours = 142 @ $26.00 per hour = $3,692.00
(per period per CI.) x 10 CI's.
Cost of 10 CI's for April = $36,920.00
3
2. CL's not assigned to crews (4).
Regular time: 96 hours
@ $17.00 =
$1,632.00
Overtime: 142 hours
@ $26.00 =
$3,692.00
Total Cost for 1 CI for
April =
$ 5,324.00
hours @
$22.00 =
x4(CI's)
$21,296.00
3. Total cost of CI's:
$36,920.00 - Crew
Supervisors
$ 21,296.00 - Non Crew
Supervisors
$ 58,216.00
D. CDC (1)
4. Cost of CII's (4):
Regular time
Regular time 96 hours
@ $22.00 =
$ 2,112.00
Overtime 142 hours @
$33.00 =
$ 4,686.00
$3,672.00
$ 6,798.00
x4
$27,192.00
B. BSO (1)
Regular time 96 hours @ $22.00 = $2,112.00
Overtime 108 hours @ $31.00 = $3,348.00
$5,460.00
C. Clerk (2)
Regular time
96 hours
@ $15.00 =
$1,440.00
Overtime 108
hours @
$22.00 =
$2,376.00
$3,816.00
x 2
$ 7,632.00
D. CDC (1)
Regular time
96 hours
@ $23.00
= $2,208.00
Overtime 108
hours @
$34.00 =
$3,672.00
$5,880.00
E. Mechanic (1)
Regular time 96 hours @ $25.00 = $2,400.00
Overtime 108 hours @ $37.00 = $3,996.00
$6,396.00
4
F. Special Corpsmembers (3)
Regular time 96 @ $7.00 =
overtime 108 @ $10.50 =
III. Summary of Labor Costs
IV
AA
$672.00
$1,134.00
$1,806.00
x3
$5,418.00
A. Staff
Rhe
O.T.
Totals
CI's
$ 9,248.00
$51,688.00
= $ 60,936.00
BSO
2,112.00
3,348.00
= 5,460.00
Clerk
2,880.00
4,752.00
= 7,632.00
CDC
2,208.00
2,672:00
= 4,880.00
Mechanic
2,400.00
3,996.00
= 6,396.00
CII's
8,448.00
27,192.00
= 35,640.00
Special CM
2,016.00
3,402.00
= 5,418.00
29,312.00
+ 97,050.00
= $126,362.00
Total Staff Costs = $126,362.00
B. Corpsmember Cost = $431,460.00
C. Total Corpsmember & Staff Costs = $557,822.00
Food Costs (Contracted caterer)
150 Employees x 17 days = 2,550 days
x $40.00 per day
(3 meals) $102,000.00
Vehicle Operations:
20 vehicles at 100 miles a day (average), for 17 days at
.36 per mile.
20 vehicles x 100 miles = 2,000 miles x 17 days
34,000 miles
5
x $.36 a mile
$12,240.00
VI. Per Diem (Overhead Staff)
Assumption:
23 staff assigned for 17 days
Motel average of $62.00
Per Diem $ 5.50 breakfast
9.50 lunch
17.00 dinner
5.00 incidentals
$ 37.00
A. Accommodations (Motels) average 20 staff (some double
occupancy).
20 staff x 17 days = 340 days @ $62.00 per day
= $21,080.00
B. Per Diem
1. 16 staff x 17 days @ $37.00 per day = $10,064.00
2. 10 @ 17 days = 170 @ $5.00 = $850.00
3. $10,064.00
+ 850.00
$10,914.00
C. Summary
$21,080.00 — Accomodations
+ 10,914.00 — Regular Per Diem
$32,844.00 per diem total
VII. Laundry
$20.00 Laundry Fund
$ 7.00 Soap & Bleach
$27.00 per wash, per crew
x 10 crews
$270.00
2 wash cycles per 17 days
$ 540.00
74
VIII. communication (Cellular phones)
Five (5) cell phones @ $150.00 per month each =
$ 750.00
IX. Equipment $ 5,000.00
X. Tools $2,500.00
XI. Materials $ 4,000.00
Total labor costs
Food costs
Vehicle operation
Per Diem
Equipment
Tools
Materials
Laundry
communications
SUMMARY OF COSTS
$ 557,822.00
102,000.00
12,240.00
32,844.00
5,000-00
2,500.00
4,000..00
540.00
750.00
$ 717,696.00
7