Loading...
HomeMy WebLinkAbout1999-10-12 - AGENDA REPORTS - FEE LIBRARY FACILITIES (2)AGENDA REPORT City Manager Approval Item to be presented by: PUBLIC HEARING DATE: October 12, 1999 SUBJECT: ESTABLISH A LIBRARY FACILITIES MITIGATION FEE THAT WOULD APPLY TO ALL NEW RESIDENTIAL DEVELOPMENT WITHIN THE CITY OF SANTA CLARITA. RESOLUTION NO.99-38 RESOLUTION NO.99-39 RESOLUTION NO.99-40 ORDINANCE NO. 99-7 DEPARTMENT: Planning and Building Services RECOMMENDED ACTION Open the public hearing, receive testimony, close the public hearing and adopt Resolution 99- 38, adopting a capital improvement plan; adopt Resolution 99-39, adopting a negative declaration; and adopt Resolution 99-40, adopting a Library Facilities Mitigation Fee of $580.00 per dwelling unit. Introduce Ordinance No. 99-7 and pass to a second reading establishing a Library Facilities Mitigation Fee for all new residential development within the City. BACKGROUND In October of 1998 the County of Los Angeles adopted a Library Facilities Mitigation Fee. The County adopted such a fee to finance the cost of expanding existing facilities and/or building new library facilities to serve all new residential development. The fee establishes a financing mechanism for library facilities and also mitigates the impact of such development on library services. When the Library Facilities Mitigation Fee was approved by the County Board of Supervisors, the County approached all the incorporated cities, including the City of Santa Clarita, requesting to adopt such a fee in order to provide adequate public library facilities and services within the entire Los Angeles County region. Due to the lack of funding and the increase of residential units which creates greater demand for services, the County believed that the absence of a mitigation fee in the incorporated cities would result in a major deficiency of library infrastructure and unacceptable service levels. Since December of 1998, City staff and the City Attorney's office have been reviewing the County's Library Facilities Mitigation Fee and at the same time looking into developing a City Library Fee that would applyONresidential dwyeyl�ling units within the City's boundaries. 7. After researching all the information provided by the County and City Attorney's office, staff put together a Library Facilities Mitigation Fee that is similar to that of County's fee. PROJECT DESCRIPTION The Library Facilities Mitigation Fee would apply to all new residential dwelling units within the City of Santa Clarita that do not have final discretionary approval and/or the issuance of a building permit or other development right. Thus, all building permits, tract maps, parcel maps, and other land use permits that involve the construction of new dwellings units must pay the mitigation fee unless they have been approved prior to this fee going into effect (30 days after adoption). However, additions or modifications to existing residential units that do not increase the number of households that can be housed in such residential units are exempt from the provision of the Library Facilities Mitigation Fee. This provision also is consistent with the County's Library Fee. The Library Facilities Mitigation Fee will be set at $580.00 per dwelling unit and will be reviewed annually and adjusted by resolution by the City if necessary. The City would rely upon the County to determine if the fee should be adjusted. The fee amount is based off of the fee formula in the County's Report that looked at projected construction, land and materials cost for libraries. The mitigation fee would be collected prior to pulling a building permit and would be deposited in a special City library capital facilities fund and expended solely for the purposes for which the fee was collected. The City of Santa Clarita has developed a Capital Improvement Plan which would be a supplemental document to the County's Report and is based on the City's projected needs for library infrastructure. The 2020 Capital Improvement Plan includes a 17,000 square foot library in Canyon Country and a 5,616 square foot library in Newhall. It is important to note that the Capital Improvement Plan is a preliminary plan subject to change based on library needs. ALTERNATIVE ACTIONS Other actions as determined by Council. FISCAL IMPACT $580.00 fee per new residential unit (No fiscal impact to the City) ATTACHMENTS Ordinance 99-7 Capital Improvement Plan Resolution 99-38 Negative Declaration Resolution 99-39 Library Fee Resolution 99-40 County's Report For A Library Facilities Fee(Available in City Clerk's reading file) Initial Study (Available in City Clerk's reading file) JJL:VPB:JWH:lep councilUibnot CITY OF SANTA CLARITA NOTICE OF PUBLIC HEARING REGARDING ORDINANCE 99-7, RESOLUTION 99-38, AND RESOULTION 99-40 OF THE CITY OF SANTA CLARITA AMENDING THE SANTA CLARITA UNIFIED DEVELOPMENT CODE, BY ESTABLISHING A LIBRARY FACILITES MITIGATION FEE AND ADOPTING A CAPITAL IMPROVEMENT PLAN FOR THE FEE. PUBLIC NOTICE IS HEREBY GIVEN: A Public Hearing will be held before the City of Santa Clarita City Council on this matter and associated potential environmental impacts, if any, at the following time and location: DATE: October 12, 1999 TIME: At or after 6:30 p.m. LOCATION: City Council Chambers 23920 Valencia Boulevard First Floor Santa Clarita, CA 91355 PROJECT LOCATION: Citywide APPLICATION: Master Case No. 99-059, UDC Amendment 99-002, Ordinance 99-7, Resolution 99-38, Resolution 99-39, Resolution 99-40. PROJECT DESCRIPTION: The proposal would establish a library facilities mitigation fee that would apply to all new residential development within the City of Santa Clarita. PROJECT PROPONENT: City of Santa Clarita A DRAFT NEGATIVE DECLARATION has been prepared for this proposed project and is available for public review beginning at 4:00 p.m. on September 21, 1999 at: City Hall Department of Planning and Building Services 23920 Valencia Boulevard, Suite 302 Santa Clarita, CA 91355 Proponents, opponents, and any interested persons may appear and be heard on this mattter during the public hearing. Further information may be obtained by contacting Jeff Hogan at the Planning Division, Santa Clarita City Hall, 23920 Valencia Boulevard, Suite 302, Santa Clarita, California. Phone No. (805) 255-4330. If you wish to challenge the action taken on this matter in court, you may be limited to raising only those issues you or someone else raised at the public hearing described in this notice, or in written correspondence delivered to the City of Santa Clarita at, or prior to October 5, 1999. Posted: Santa Clarita City Hall Published: The Newhall Signal September 21, 1999 JWH: council\libnot PUBLIC NOTICE NOTICE IS HEREBY GIVEN that on October 12, 1999, the City Council of the City of Santa Clarita introduced Ordinance 99-7 entitled: AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF SANTA CLARITA, CALIFORNIA, AMENDING THE SANTA CLARITA UNIFIED DEVELOPMENT CODE TO ADD SECTION 16.21.200 (LIBRARY FACILITIES AND TECHNOLOGY MITIGATION FEE) OF CHAPTER 16.21 (SUBDIVISION IMPROVEMENTS) AND SECTION 17.07.020 (DEFINIITONS) OF CHAPTER 17.07 (DEFINITIONS) TO ESTABLISH A LIBRARY FACILITIES AND TECHNOLOGY MITIGATION FEE FOR NEW RESIDENTIAL DEVELOPMENT. A certified copy of the complete text of the ordinance is posted and may be read in the City Clerk's Office, 23920 Valencia Boulevard, Suite 301, Santa Clarita, and/or a copy may be obtained from that office. Dated this 14" day of October, 1999. Sharon L. Dawson, CMC, City Clerk City of Santa Clarita STATE OF CALIFORNIA ) COUNTY OF LOS ANGELES ) CITY OF SANTA CLARITA ) Sharon L. Dawson, being first duly sworn, deposes and says that she is the duly appointed and qualified City Clerk of the City of Santa Clarita and that by Thursday, October 14, 1999, she caused a certified copy of the subject ordinance to be posted and made available for public review in the City Clerk's office and a copy of the ordinance summary to be published as required by law. Sharon L. Dawson, CMC, City Clerk City of Santa Clarita REPORT ON PROPOSED DEVELOPER FEE PROGRAM FOR LIBRARY FACILITIES Prepared by County of Los Angeles Public Library October 1998 Sandra F. Reuben County Librarian CONTENTS Page EXECUTIVE SUMMARY ........................................... 2 I. INTRODUCTION ........................................... 3 II. BACKGROUND ............................................ 4 III. GENERAL PLAN PROVISIONS ................................ 5 IV. PROPOSED DEVELOPER FEE PROGRAM 7 A. Legal Authority ........................................ 7 B. • Purpose ........................ .... .................. 7 C. Concept.......... ...... ............................ 7 D. Operating Costs ....................................... 8 E. Proaram Review ....................................... 9 V. LIBRARY FACILITY NEEDS .................................. 10 VI. FEE DESCRIPTION AND OVERVIEW ........................... 12 A. Construction .......................................... 12 B. Land ............................................ 13 C. Library Materials ....................................... 13 D. Administrative Costs .................................... 13 VII. FEE STRUCTURE AND CALCULATION ......................... 14 VIII. DETERMINATION OF FEE COST FACTORS ..................... 15 A. Construction .......................................... 15 B. Land ............................................... 16 C. Library Materials ....................................... 17 D. Administrative Costs .................................... 17 E. Administrative Staff Support .............................. 18 IX. PROPOSED FEE FOR EACH PLANNING AREA ................... 19 X. FEE COLLECTION AND ACCOUNTING ......................... 20 XI. SURVEY OF OTHER AGENCIES ............................... 21 XII. PARTICIPATION BY CITIES ................................... 22 EXHIBITS Exhibit A - Developer Fee Capital Improvement Plan Exhibit B - Map of Library Planning Areas Exhibit C - Proposed Fee For Each Planning Area. Exhibit D - 1996 California Library Construction Projects Exhibit E - Administrative Costs EXECUTIVE SUMMARY Population growth associated with new residential development in unincorporated areas of the County has resulted in a demand for library services and facilities beyond the capacity of the County's existing library facilities. The County General Plan requires that new development pay for the cost of public infrastructure that it generates. Adoption of a developer fee to finance the cost of library facilities to serve new development in the County will establish a financing mechanism to provide needed library facilities and mitigate the impact of such development on library services. This report proposes the creation of separate library planning areas in the unincorporated and urban expansion areas of the County General Plan, and implementing a developer fee to address the need for new library facilities in growth areas of the County. Future projected growth in these areas indicates that additional library projects will be needed to serve these areas by the year 2020 at a total estimated cost of $96 million (in 1998 dollars). Each of the planning areas will have a separate fee, and the amount of the fee will be set at a base level sufficient to provide a turnkey library facility including the library building, site amenities such as parking and landscaping, furnishings and equipment, and library books and materials for the new building, providing that the population increase warrants a new facility. In areas where a new building is not required, the fee will be used to expand existing libraries or augment their equipment or materials. Approval of the recommendations in this report will accomplish the following: ■ establish seven separate developer fee planning areas for library facilities in the corresponding planning areas of the County General Plan; ■ implement a developer fee in those planning areas to be charged on new residential development; ■ establish base rates for each cost component of the fee structure with provisions for periodic review and fee adjustments to stay current with actual costs; Is allow the County to considerthe in-kind donation of land, library facilities or other consideration in lieu of any portion of the required fees, on an individual project basis; ■ provide incentive forthe participation of cities within the County Library's service area in the developer fee program. The proposed developer fee is appropriate and feasible, and conforms to the County General Plan. The developer fee should fully fund new library construction required by development, recover the County's program costs, and would be linked to revenue generation to fund service delivery. The recommendations contained in this report are consistent with current legal requirements for establishing a developer fee program, and will result in the mitigation of the impacts of new residential development on the County's ability to provide needed library facilities to serve population increases in developing areas of the County. COUNTY OF LOS ANGELES PUBLIC LIBRARY - DEVELOPER FEE PROGRAM FOR LIBRARY FACILITIES PAGE 2 L INTRODUCTION This report on a Proposed Developer Fee Program for Library Facilities is presented for review and comment by the public, and for consideration and approval by the Los Angeles County Board of Supervisors. This study was conducted by the County of Los Angeles Public Library in consultation with the Regional Planning Department, Public Works Department, County Counsel, Auditor -Controller, and with the assistance of outside consultants. The report provides the information and analysis necessary for the Board to take action, following a noticed public hearing, to establish a developer fee for library facilities. In January 1998 the Board of Supervisors directed the County Librarian to develop and present recommendations to the Board for the adoption of a permanent developer fee program for library facilities. The proposed fee program is intended to replace the interim developer fee endorsed by the Board and referred to the County Planning Commission in February 1995. The interim fee" has been applied to new residential development projects in urban expansion areas of the County. Developer fees are currently being applied to private development in the unincorporated areas to meet needs for new infrastructure required by growth for various public works, parks, and fire facilities. The interim fee was a negotiated amount related to a specific case, and did not include land cost. COUNTY OF LOS ANGELES PUBLIC LIBRARY - DEVELOPER FEE PROGRAM FOR LIBRARY FACILITIES PAGE 3 H. The County of Los Angeles Public Library serves a population of 3.4 million in an area over 3,000 square miles which includes unincorporated areas and 51 of the County's 88 incorporated cities. The County Public Library has 84 library buildings and three bookmobiles comprising more than one million square feet of space. The Library has a total collection of 6.8 million volumes and circulates over 15 million items annually to the public. The County Public Library currently has no permanent funding mechanism in place to provide for needed library facilities in areas of the County impacted by residential growth. Prior to voter approval of Proposition 13 in 1977, the County levied two separate property tax rates for the Public Library. One tax rate was for the Library's Accumulative Capital Outlay (ACO) Fund which provided for construction of new library facilities. The other tax rate funded the operating budget. In the 1960's and 1970's the County Library had an active capital construction program and was building an average of one new library facility per year. In the mid -1970's, the ACO Fund tax rate was discontinued, and there has been no ongoing dedicated funding available since that time for library facility construction. Since 1978, all of the County Library's budget has been dedicated to operations, with virtually no funding provided for construction of new libraries or expansion of existing library facilities. In 1992-93 the State property tax shift further eroded the County Library's ability to provide for library facility needs within the financial constraints of a reduced share of property taxes available to support Library operations. To offset the State property tax shift and improve the level of local funding for library services, the County implemented a community facilities district (CFD) for library services and facilities in 1994. Under the CFD program the County imposed a benefit charge on property located within the unincorporated areas and 11 cities participating in the program. The CFD benefit charge was levied on property tax bills for the 1995-96 and 1996-97 fiscal years. The proceeds were needed at that time for operations rather than for library facilities. In November 1996 California voters approved Proposition 218, which amended the California Constitution to require voter approval of certain taxes, fees and assessments, and imposed new restrictions on the ability of local governments to establish or increase taxes, fees or assessments. Proposition 218 also contained specific language relating, to assessments for library services and effectively eliminated the County's CFD charge for library services as of June 30, 1997. In June 1997, voters approved a County ballot measure (Proposition L) which established a special tax of $22.00 per parcel to replace the CFD revenue that would otherwise have been lost as a result of Proposition 218. While this new revenue source, which provides approximately $9 million annually in the County Library's operating budget, maintains current service levels, it provides no new funding to address capital facility needs. COUNTY OF LOS ANGELES PUBLIC LIBRARY - DEVELOPER FC! PROGRAM FOR LIBRARY FACILITIES PAGE 4 111. GENERAL PLAN PROVISIONS The County General Plan distinguishes between urban and non -urban areas of the County, and the general development policy map designates certain unincorporated areas as Urban Expansion Areas. The urban expansion areas are identified as those "areas where suitable non -urban land may be converted to urban use as demand warrants." Policy 44 of the General Goals and Policies of the General Plan requires the County to "Ensure that new development in urban expansion areas will occur in a manner consistent with stated plan policies and will pay for the expansion costs that it generates." Expansion cost is defined as the capital cost of constructing the smallest facility acceptable to the service provider and includes capital costs incurred by public service agencies for various services, including libraries, which are included in the General Plan Development Monitoring System (DMS). One of the principal purposes of the DMS is to assure that new development in urban expansion areas has adequate infrastructure capacity. In addition, the DMS requires the planning agency to determine that development conforms to the stated General Plan policies before approving any development application in an urban expansion area. Policy 13 of the General Plan generally requires that the County "Promote distribution of population consistent with service system capacity, resource availability, environmental limitations and accessibility." In addition, Policy 43 requires that the County "Maintain a balance between increased intensity of development and the capacity of needed facilities ..." These requirements call for the County to recognize the practical limitations of existing public infrastructure and the impact on that infrastructure created by new development when approving such development projects. Policy 61 requires the County to "Extend new urban facilities and services only where new urban development is planned and permitted." New residential development is not limited to the mapped urban expansion areas of the General Plan. Development is also occurring in existing unincorporated urban areas of the County. As new areas develop, it is necessary to extend County Library facilities to serve the new development because existing library facilities have a limited servicd'capacity. Current County Library facilities serving the urban expansion areas and other unincorporated growth areas are unable to keep pace with new development. Accordingly, there is a reasonable relationship between new residential development and the need for new library facilities because the population increase associated with new development is accompanied by increased demand for library service above the service capacity of existing library facilities. It is therefore appropriate to implement a library facilities mitigation fee (developer fee) program to pay for the public infrastructure, including library facilities, which new development requires. COUNTY OF LOS ANGELES PUBLIC LIBRARY - DEVELOPER FEE PROGRAM FOR LIBRARY FACILITIES PAGE 5 Policy 67 requires the County to "Promote the equitable distribution of the costs and benefits of governmental actions." This policy supports the establishment of a developer fee which equitably distributes both the costs and benefits of library facilities among new development projects which require new or augmented library facilities. In establishing the. proposed developer fee program, the County Library analyzed the impact of new development on library service throughout the unincorporated areas and consulted with the Regional Planning Department and County Counsel. It was determined that all new residential development, regardless of location within urban expansion areas or other parts of the unincorporated area, has an impact on library service. Therefore, including all developing unincorporated areas in the developer fee program appears to have merit and is supported by the General Plan and the California Environmental Quality Act (CEQA). In addition, limiting the developer fee to only some parts of the unincorporated area would provide an unfair economic advantage to developers and builders who are not required to pay the fee. It is, therefore, reasonable and appropriate to implement the fee program in a way that levels the economic impact on developers. Further, implementing the fee in all unincorporated areas reduces the County's administrative cost for cross-checking required to determine whether a project is subject to the fee. It would also eliminate the need for the Building and Safety Division of the Department of Public Works to establish a special processing system to track the fee collection and payment before issuing a building permit. It would therefore be appropriate for the Board to establish the proposed developer fee program for library facilities to cover all parts of the unincorporated area served by the County Public Library, and it is recommended that the Board approve the proposed fee program on that basis. COUNTY OF LOS ANGELES PUBLIC LIBRARY - DEVELOPER FEE PROGRAM FOR LIBRARY FACILITIES PAGE 6 IV. PROPOSED DEVELOPER FEE PROGRAM A. Legal Authority Section 66000 etsea. of the Government Code (the Mitigation Fee Act) provides legal authority for imposing fees on development projects for the purpose of defraying the cost of public facilities related to such development. In addition, as described above in Section III, the General Plan authorizes the County to establish a library facilities mitigation fee. The California Environmental Quality Act provides that a public agency should not approve a development project "if there are feasible alternatives or mitigation measures available that would substantially lessen any significant effects that the project would have on the environment." (Section 15021(a)(2) of the State CEQA Guidelines) The superior court has mandated that appropriate environmental mitigation be established by the County in Santa Clarita al. (LASC Case No. BC066031). The County is required to adopt mitigation measures that fully comply with the DMS requirements of the General Plan regarding library facilities. Approval of the recommendations contained in this report will meet that requirement. B. Purpose The purpose of this proposed developer fee program is to establish a dedicated supplemental financing mechanism to pay forthe construction of library facilities to serve expanding populations in developing areas of the County, providing that the population increase associated with development warrants a new facility. In areas where a new building is not required, the fee will be used to augment existing facilities. C. Concept Pursuant to Government Code Section 66000, the proposed developer fee will be a Library Facilities Mitigation Fee and will be applied to new residential development projects approved within the unincorporated areas of the County. The fee is not intended to apply to additions or modifications to existing res dences or to individual single-family residences where not more than one such residence is proposed to be built by the same person on contiguous lots or parcels of land. This report proposes the establishment of separate library planning areas forthe developer fee in unincorporated areas. Each of these planning areas is limited to the unincorporated portions of the County which are within the service area of the County Public Library. The seven proposed planning areas are listed below and are illustrated on the map in Exhibit B. COUNTY OF LOS ANGELES PUBLIC LIBRARY - DEVELOPER FEE PROGRAM FOR LIBRARY FACILITIES PAGE T Planning Area 1 - Santa Clarita Valley Planning Area 2 - Antelope Valley Planning Area 3 - West San Gabriel Valley Planning Area 4 - East San Gabriel Valley Planning Area 5 - Southeast Planning Area 6 - Southwest Planning Area 7 - Santa Monica Mountains D. Oaeratina Costs The purpose of the proposed developer fee program is to establish a financing mechanism to pay for the construction or augmentation of library. facilities required to serve developing areas of the County. A separate but related concern is the need to provide for the operating costs of such new library facilities. Current law does not provide for the use of developer fees for operating costs. The establishment of a permanent developer fee program does not, in itself, provide funding for the cost of operating the new facilities. However, the construction of new housing generates new operating revenues which can be used for operation of the new libraries. A preliminary evaluation of the potential for new revenues indicates that new development will generally provide sufficient operating revenues to support the new facilities. Based on that analysis, the issue of operating costs is resolved by a combination of new property taxes, the County Library's voter -approved special tax, and State assistance from the Public Library Fund (PLF). The developer fee program is proposed for implementation only in the unincorporated areas served by the County Library. As a County service supported directly by the property tax, the County Public Library will receive a dedicated share of the increased property taxes generated by new home construction in the developing areas served. In addition, the special library tax approved by voters in June 1997 will also contribute new operating funds. The California State Library now distributes PLF funds to local library jurisdictions on a per capita basis. As a result, increased population from new development can reasonably be expected to generate a larger share of available PLF funding which can also be used to operate new fadilities resulting from developer fees. Therefore, new development in the unincorporated areas will generate additional revenue from all of these sources that will directly benefit the County Library and provide funding to support the operating costs of new library service to the area. It is difficult to project the actual amount of new revenue from each of these revenue sources. However, the construction of new residential development will contribute significantly to the generation of new revenue to support increased operating costs for new library facilities, and will likely offset the increased operating costs. Therefore, it is expected that operating costs for new facilities in developing areas will not be a significant funding problem. COUNTY OF LOS ANGELES PUBLIC LIBRARY - DEVELOPER FEE PROGRAM FOR LIBRARY FACILITIES PAGE 8 E. Program Review A periodic review of the developer fee program will be made to verify that the cost factors accurately represent the cost of mitigating the impact of new development on library infrastructure. Cost factors subject to review include land, construction, library materials, and administrative support. In addition, the Capital Improvement Plan will be updated to reflect changes in growth projections, level and type of services to be provided, development trends, and the locations for new or expanded library facilities. An overall review and update of the entire developer fee program will be conducted at least every five years to assure that the program continues to meet the County's requirements. In addition, the program provides for annual CPI adjustment of all costs in the fee structure. Other specific cost adjustments are permitted as needed to keep the fee structure current with actual costs. COUNTY OF LOS ANGELES PUBLIC LIBRARY - DEVELOPER FEE PROGRAM FOR LIBRARY FACILITIES PAGE 9 V. L/SRARY FACILITY NEEDS Current SCAG population data provided by the Regional Planning Department indicates that population in the proposed unincorporated developer fee planning areas is projected to increase by 286,112 by the year 2010 and 508,458 by the year 2020. Using the County Library's facility planning standards, such growth will generate a need for 111,267 gross square feet and 197,736 gross square feet of new library facilities respectively. Each of the planning areas will generate a different demand for library facilities based on the differing level of development and population increase projected for each area as illustrated below. LIBRARY PLANNING AREA PROJECTED POPULATION GROWTH YEAR 2010 FACILITY NEEDS (GSF•) PROJECTED POPULATION GROWTH YEAR 2020 FACILITY NEEDS (GSF•) 1 Santa Clarita Valley 135,543 52,711 243,476 94,686 2 Antelope Valley 43,145 16,779 77,508 30,142 3 West San Gabriel Valley 14,533 5,652 28,302 11,007 4 East San Gabriel Valley 35,835 13,936 59,850 23,276 5 Southeast 27,505 10,697 49,284 19,166 6 Southwest 14,965 5,820 25,029 9,733 7 Santa Monica Mountains 14,586 5,672 25,009 9,726 Total 286,112 111,267 .508,458 197,736 Gross Square Feet Based on these population projections, additional library facilities will be needed to serve growth areas by the year 2020 at an estimated total cost of $96 million (in 1998 constant dollars). The actual need for individual library facilities will depend on the scope and timing of development within each planning area and other factors'such as changing economic conditions, changes in population projections with the year 2000 census, and the availability of funds to finance the planning and construction of new facilities. However, using currently available population data, it is projected that new library facilities will be needed to serve.these areas as outlined in the Capital Improvement Plan in Exhibit A. The plan identifies requirements for new libraries, expansion of existing libraries, and other facility augmentations that will be required from the present to year 2020. This is predicated on the assumption that residential development will occur as COUNTY OF LOS ANGELES PUBLIC LIBRARY - DEVELOPER FEE PROGRAM FOR LIBRARY FACILITIES PAGE 10 projected. A small library would be approximately 5,000 to 10,000 square feet, a medium-sized library would be 10,000 to 20,000 square feet, and a large library would be above 20,000 square feet. The plan provides for the approximate locations of facilities; the associated costs for land, construction, and library materials; and administrative support costs, including facility planning. Library locations are based on an analysis of projected growth areas; however, the locations are approximate since the exact sites have not yet been identified or purchased. Following the initial implementation of the developer fee program, the County Library will further refine the facilities plan in five-year increments. COUNTY OF LOS ANGELES PUBLIC LIBRARY - DEVELOPER FEE PROGRAM FOR LIBRARY FACILITIES PAGE 11 V/. FEE DESCRIPTIONAND OVERVIEW The proposed developer fee for library facilities consists of three distinct components, one each for library facility construction, land, and library material items. Each of these components is calculated based on specific planning standards and criteria used by the County of Los Angeles Public Library as described below. A. Construction The library facility construction component of the proposed fee is designed to provide a typical "turnkey" library facility based on County construction requirements. This fee component includes the costs of designing, constructing and outfitting the library facility with the furnishings, fixtures, equipment and other amenities necessary to make it fully operational as a service unit of the County of Los Angeles Public Library. The estimated size of a library building is based on the projected target population to be served (based on the approved development), multiplied by the initial space planning factor of 0.35 net square foot per capita. This calculation quantifies the amount of net square feet of usable space required for the library building. This figure is then converted to gross square feet by dividing the net square feet by the factor 0.9, which represents the ratio of net square feet to gross square feet. This conversion indicates the number of gross square feet of building necessary to yield the required net square feet, and allows for the areas of a building that are not usable due to pedestrian circulation requirements, corridors, wall thicknesses, mechanical and electrical systems equipment, etc. There is no universal standard used by all public library jurisdictions for determining the size of library buildings, and the planning requirements vary by jurisdiction. The County Library has adopted a planning standard of 0.35 net square foot per capita for determining the size of library buildings. This standard is currently used in the County's General Plan DMS, and is used by the County in planning library construction projects. The standard of 0.35 square foot per capita is appropriate for the highly decentralized operational structure of the County of Los Angeles Public Library. All of the key administrative and support functions for the organization are located in the County Library headquarters building and warehouse facilities, which reduces the need for additional space to house those functions in the local community libraries. As a result, new library buildings can be sized to meet the direct service requirements of their local populations without the central support functions which are housed elsewhere. Therefore, a planning standard of 0.35 net square foot per capita is adequate to meet service delivery requirements at the local level. COUNTY OF LOS ANGELES PUBLIC LIBRARY - DEVELOPER FEE PROGRAM FOR LIBRARY FACILITIES PAGE 12 B. Land This fee component represents the estimated cost of acquiring the land needed for the constructionof the library facility. The land requirements for a library building are based on actual experience in constructing library facilities to meet County needs and assume a one-story library building. Multi -story buildings are less cost-effective to operate because they require more staff to provide the necessary supervision of public areas when there is more than one floor. Based on that experience, the land requirement for a library facility is calculated at a land -to -building ratio of 4:1, that is, four times the amount of land for every gross square foot of building. This ratio, which was developed by County architects based on long experience, provides sufficient land to accommodate the library building and required setbacks, plus parking, landscaping and other site improvements. C. Library Materials The materials component of the fee is the cost of providing an "opening -day" collection of books and other library materials sufficient to serve the target population for the new facility. The estimated size of the collection for the facility is calculated at 2.0 items per capita, based on the same population figure used to determine the building size. The determination of 2.0 items per capita is based on the professional judgment of the County Library's collection development manageras a minimum requirement for an opening -day collection in a new library. It is also consistent with statistics for other library agencies. This is the standard currently used in the County's General Plan DMS for libraries and is a reasonable minimum requirement for community libraries serving urban Los Angeles County. D. Administrative Costs The fee will also include a factor to recover the County Library's administrative costs for program management; fee calculation, collection and processing; and program accounting requirements. COUNTY OF LOS ANGELES PUBLIC LIBRARY - DEVELOPER FEE PROGRAM FOR LIBRARY FACILITIES PAGE 13 V//. FEE STRUCTUREANDCALCULAT/ON Once these planning requirements are identified, the amount of the developer fee is calculated by multiplying each of the planning factors by the value for that factor in the fee structure. For example, the construction cost is determined by multiplying the gross square footage requirement for the building by the total project cost per square foot. The land cost is determined by multiplying the land requirement by the land cost per acre for the designated planning area. The materials cost is determined by multiplying the required number of items by the cost per item. The sum of these three cost elements, plus the administrative cost, provides the amount of the developer fee per residential unit. This calculation is illustrated below. FEE STRUCTURE Construction: number of dwelling units x average persons per household = population population x 0.35 net sq. ft. per capita = net sq. ft. net sq. ft. _ 0.9 (net:gross ratio) = gross sq. ft. gross sq. ft. x project cost per sq. ft. = construction cost Land: gross sq. ft. x 4 =land size (in sq. ft.) land sq. ft. _ 43,560 sq. ft. per acre = land size (in acres) land acreage x land cost per acre = land cost Materials: population x 2 items per capita = number of items items x cost per item = materials cost construction cost + land cost + materials cost = subtotal cost subtotal + administrative cost = total cost total cost + number of units = fee per unit It was determined that the average persons per household (APPH) will be standardized for all planning areas. This was accomplished by using a weighted APPH which is based on the APPH value for each library planning area derived from data in the Department of Regional Planning/Research Section Bulletin No. 160, Part 1 (January 1, 1995). The weighting factor for each planning area was derived from its relative share of total facility requirements at year 2020. The average of the weighted APPH values is 3.09. This single APPH value is used in calculating the fee per unit for all seven planning areas as illustrated in Exhibit C. COUNTY OF LOS ANGELES PUBLIC LIBRARY - DEVELOPER FEE PROGRAM FOR LIBRARY FACILITIES PAGE 14 V///. DETERMINATION OF FEE COST FACTORS The cost factor for each of the fee components was developed based on a combination of actual County experience, survey data, professional judgment, and information developed by our consultants. Following is a description of how the cost factor was determined for each component of the proposed fee. A. Construction Construction and related project costs are based on the Library's actual cost experience for current County construction requirements. Using independent consultants with construction cost estimating expertise, we validated the actual construction costs in today's construction environment for the Lancaster Library. This is the County's most recent new library, which was built in 1996. We also evaluated the current cost of constructing a typical 15,000 sq, ft. library facility. Based on those studies, it was determined that the current construction cost for such a library facility is $179.22 per gross square foot (GSF) in 1998 dollars. Additional project costs typically associated with a County capital project were evaluated in consultation with the County Department of Public Works. These included requirements for furnishings, fixtures and equipment; architect and engineer services; project management, inspection and consultant services; and provision for a change order contingency during construction. These additional requirements result in a total project cost of $270.60 per gross square foot for a typical 15,000 sq. ft. library facility. The calculation of the various items included in the total project cost for the construction component of the fee structure are detailed in the following table. Library Project Costs 1998 Costs 1. Construction (including site development, book stacks, carpet, casework) $179.22 2. Furniture, fixtures and equipment (including computers) 23.00 3. Architect and engineer fees (9% of 1 & 2 above) 18.20 4. Consultant services, project management, inspection, permits and fees (18% of 1 above) 32.26 5. Owner's construction contingency (10% of 1 above) 17.92 6. Total project cost per GSF $270.60 COUNTY OF LOS ANGELES PUBLIC LIBRARY - DEVELOPER FEE PROGRAM FOR LIBRARY FACILITIES PAGE 7S These amounts are considered realistic for constructing a typical, fully operational, medium-sized library in the current market and reflect the County's design and construction requirements in today's bidding environment. The total project cost factor of $270.60 per square foot is proposed for the base year construction cost component of the developer fee in all planning areas. These cost levels can be further validated by comparison with the construction costs for library facilities in other jurisdictions. A survey was conducted of actual 1996-97 library construction projects in California. Cost information for these projects is listed in the December 1997 issue of Library Journal, a national professional journal for libraries. This publication provides an annual national survey of library construction costs in its December issue for new libraries which opened during the preceding fiscal year. The, Library Journal survey data indicates an average total project cost of $329 per square foot and an average construction cost of $191 per square foot for 1996-97 library projects in California (see Exhibit D). The proposed construction costs outlined above for a typical turnkey library facility are well within the range of California library projects in the most recent Library Journal survey. B. Land The proposed land values are based on those land values used forthe County's parks fee, and detailed in the table of "Fair Market Value Per Acre by Park Planning Area" for the parks fee in Section 21.28.140.1 of the County Code. Since these land values have been established bythe Board of Supervisors, and are generally understood and accepted by developers, it is appropriate to use them for calculating the land value component of the library developer fee. Further, land that is suitable for park use would be similar to the land which would be used for library facilities. We therefore propose to base the land cost factor on these land values. These values will be adjusted as necessary in the event that the parks land values in the County Code are revised in the future, or as actual land cost experience warrants. Since land values vary significantly by location, it is recommended that the land cost factor in the fee structure vary by planning area, using the above - referenced table of land values for parks as a base. To simplify the administration and calculation of the fee, it is proposed that a single land cost factor be used in each planning area. An averaging method is used, based on the. park fee table of land values as they relate to the County Library's service area, to determine the land cost factor for the library developer fee structure as follows: Planning Area 1 - Santa Clarita Valley $166,000 per acre Planning Area 2 - Antelope Valley $ 37,000 per acre Planning Area 3 - West San Gabriel Valley $232,000 per acre COUNTY OF LOS ANGELES PUBLIC LIBRARY - DEVELOPER FEE PROGRAM FOR LIBRARY FACILITIES PAGE 16 Planning Area 4 - East San Gabriel Valley $155,000 per acre Planning Area 5 - Southeast $181,000 per acre Planning Area 6 - Southwest $221,000 per acre Planning Area 7 - Santa Monica Mountains $193,000 per acre Using these land values results in a different fee per dwelling unit for each of the proposed developer fee planning areas. C. Library Materials The cost component in the fee for library materials is based on cost data from the Bowker Annual, which is a nationally recognized library and book trade reference publication. The proposed materials cost represents the average cost of purchasing a hardback book, fully processed and cataloged in the Library's collection. The County Library collections are made up of materials in a variety of formats, from books and magazines, to compact discs and videocassettes, to reference materials and electronic reference subscriptions. However, books comprise about 85% of the total collection. Average costs for various types of materials vary with the format. Basing this fee component on the cost of a hardback book is representative of the majority of a library's collection, and is an appropriate cost reference for a cross section of all library materials formats. To simplify the administration and standardize the library materials cost component in the fee, we propose to use the BowkerAnnual hardcover average per -volume final cost data for the latest year available, with CPI adjustments to the current year, as the unit cost per item. Using this methodology, the base - year cost component for library materials in the proposed fee is the Bowker Annual 1996 final average per -volume cost of $34.55, plus CPI adjustments to February 1998, for a total unit cost of $35.16 per item. This cost will be revised annually based on the most recent Bowker Annual data, plus current CPI adjustments as appropriate. D. Administrative Costs The County Library's administrative costs for the developer fee program are based on the staffing required to support the general administration and accounting for the program, departmental coordination of planning and implementation of library projects, plus departmental overhead as required by County policy and approved by the Auditor -Controller. These costs are estimated at $4.2 million for library construction projects, with an estimated total project cost (in 1998 dollars) of $96 million based on projected requirements to the year 2020. The administrative cost represents 4.39% of the total cost of all projects, and will require further analysis and adjustment based on actual experience after the program has been implemented. COUNTY OF LOS ANGELES PUBLIC LIBRARY - DEVELOPER FEE. PROGRAW FOR LIBRARY FACILITIES PAGE 17 The administrative costs have been reviewed by the County Auditor -Controller and are detailed in Exhibit E. The administrative costs are distributed to each planning area based on its relative share of the total projected population growth to the year 2020. Since the administrative costs of the proposed program do not vary directly with the cost of the projects for each planning area, this methodology was proposed by the Auditor -Controller as a more equitable distribution of program administrative costs. The amount of each planning area's share of administrative costs is reflected in the calculation of the proposed developer fee for each area detailed in Exhibit C. E. Administrative Staff Support The effectiveness of the developer fee program will depend on the commitment of sufficient dedicated staff to properly support the program and provide necessary services and administrative oversight. Based on consultation with other County departments with developer fee programs currently in operation, the County Library estimates that it will need the following dedicated staff support: 0.6 Capital Projects Coordinator; 1.0 Administrative Assistant III; 0.1 Accountant II; and 0.25 Accounting Technician I. The Capital Projects Coordinator position will be responsible for overseeing the departmental planning and implementation of library facility projects, including the design, interagency coordination, and acceptance of library facilities. Depending on the scope and timing of anticipated development, this position may be responsible for coordinating the progress of more than one project simultaneously. The Administrative Assistant will be responsible for day-to-day management of the developer fee program including reviewing development projects and calculating fees, collecting the fees and providing compliance certificates, and coordinating with other County and public agencies regarding the fee program, including participating in the County's Subdivision Committee, and monitoring and updating of program requirements. The Accountant and Accounting Technician positions will be responsible for meeting all program accounting requirements in compliance with legal requirements and Auditor -Controller policies and procedures, and providing all necessary program financial reports. These costs will be charged to the developer fee program, and it is anticipated that the administrative cost component of the developer fees will offset administrative costs. It may be necessary, however, at the beginning of the program for the County Library to pay for some or all of the administrative costs until fees are sufficient to reimburse the Library and to offset costs. All of the cost factors included in the proposed developer fee for library facilities have been reviewed by the Auditor -Controller. COUNTY OF LOS ANGELES PUBLIC LIBRARY - DEVELOPER FEE PROGRAM FOR LIBRARY FACILITIES PAGE 1S IX PROPOSED FEE FOR EACH PLANNING AREA The proposed fee for each planning area is determined by applying the standard cost factors for construction and library materials, and the averaged land value for each planning area, as described in Section VIII.B. of this report on determination of cost factors, and finally adding the administrative cost. The calculation of the developer fee is based on the estimated cost of providing the projected facility needs in each planning area as discussed in Section V of this report. The detailed calculation of the proposed fee for each planning area is illustrated in Exhibit C and summarized below: Planning Area 1 - Santa Clarita Valley Planning Area 2 - Antelope Valley Planning Area 3 - West San Gabriel Valley Planning Area 4 East San Gabriel Valley Planning Area 5 - Southeast Planning Area 6 - Southwest Planning Area 7 - Santa Monica Mountains $586.44 per dwelling unit $572.22 per dwelling unit $593.74 per dwelling unit $585.26 per dwelling unit $588.08 per dwelling unit $592.50 per dwelling unit $589.40 per dwelling unit Notwithstanding the proposed fee, it is recommended that the Board authorize the County Library to consider the in-kind donation of land, library facilities or other consideration in lieu of any portion of the required fees, on an individual project basis. COUNTY OF LOS ANGELES PUBLIC LIBRARY - DEVELOPER FEE PROGRAM FOR LIBRARY FACILITIES PAGE 19 X. FEE COLLECT/ON AND ACCOUNT/NG Pursuant to the authority of previous action by the Board, the County Library, in conjunction with the Departments of Regional Planning and Public Works, has established a procedure for the collection of the interim library developer fee at the building permit stage. It is recommended that the existing procedure also be used for collection of the permanent developer fee proposed in this report. The developer fee will be applied to all new residential development projects at the time of building permit issuance. The fee will apply to all or any portion of a development for which the fee obligation has not been satisfied at the time this developer fee program takes effect. Developments which previously paid a mitigation fee will not be subject to the fee under this program. The fee would not be charged on developments for which mitigation has been satisfied previously in a manner acceptable to the County. There will be no retroactive adjustments to prior mitigation fee payments. All accounting procedures will comply with the requirements of Government Code Section 66000 et seg. In addition, to properly account for all fees paid by developers, a separate "special revenue" fund will be established. All fees will be directly deposited to this interest-bearing fund. Fees collected previously under the interim developer fee will also be deposited into the interest-bearing special revenue fund. An annual report on both revenues and expenditures will be presented to the Board of Supervisors. Interest will be credited individually to each library planning area within the special revenue fund. Annual general administrative costs will be prorated among the planning areas within the fund based on each area's share of total administrative costs. A separate budget for library developer fees will be included in the annual County budget. Operating transfers will be budgeted from the special revenue fund into the County Library's ACO fund. The appropriation authority will be budgeted in this ACO fund for all of the library facilities to be funded by the developer fees. Administrative and other costs specific to a project may be charged against that individual capital project. It is re gmmended that the Board authorize the Auditor -Controller to establish an interest-earning developer fee revenue fund to include each of the developer fee areas for purposes of accounting for fees collected from developers, and instruct the Chief Administrative Office to include, a summary of these funds in the annual County budget. COUNTY OF LOS ANGELES PUBLIC LIBRARY - DEVELOPER FEE PROGRAM FOR LIBRARY FACILITIES PAGE 20 X/. SURVEY OF OTHER AGENCIES In conjunction with developing this program, a survey was conducted to determine whether other public library jurisdictions in Southern California have implemented developer fees specifically for library facilities. The survey included Ventura County, Kern County, Riverside City and County, San Bernardino County, Orange County, San Diego City and County, City and County of San Francisco, and the Cities of Los Angeles and Long Beach within Los Angeles County. Of these various jurisdictions, only Orange County has a developer fee specifically for library facilities. The Orange County fee was established in 1987 and is administered by the county planning department. The current fee is $186-$201 per unit applied in four specified planned communities, and is collected at the time of issuing building permits on. residential development only. The Orange County program provides for annual adjustment of fees for cost increases. Fees collected under that program have been used in combination with development agreements to build two libraries, and another is currently in the planning process. However, Orange County staff acknowledge that the developer fee alone is not sufficient to fund the construction of a turnkey library facility. The City of Moorpark in Ventura County established a library facilities fee for residential and commercial property in October 1997. The fee ranges from $306 for mobile homes to $460 for single-family dwellings and $0.10 per sq. ft. for non- residential property. This fee is used solely to fund the purchase of library materials and computers for public access, and does not provide any funding for library construction. COUNTY OF LOS ANGELES PUBLIC LIBRARY - DEVELOPER FEE PROGRAM FOR LIBRARY FACILITIES PAGE 21 X//, PARTICIPATION BY CITIES While many of the cities served by the County Library are built out, there are some cities where significant new residential development is occurring. Implementation of the developer fee program in the unincorporated areas of the County will provide a mechanism to mitigate the impact of new development on existing library service capacity. However, the impact of development projects occurring within incorporated cities would not be mitigated without a similar developer fee program to work in partnership with the County's program. Therefore, a similar fee is being pursued in adjacent cities so that developers in the unincorporated areas do not bear an undue burden nor will County libraries be burdened by underserved city residents. The County Library has begun contacting key cities in our service area with active development, such as Santa Clarita and Lancaster, to request that they consider participating in a developer fee program for library facilities. The City of Santa Clarita has imposed a requirement, on a limited number of City -approved projects, that the applicant pay the County's developer fee. Following action by the Board on the proposed library developer fee, the County Library will continue working with cities to maximize their participation and partnership efforts in this program. COUNTY OF LOS ANGELES PUBLIC LIBRARY - DEVELOPER FEE PROGRAM FOR LIBRARY FACILITIES PAGE 22 EXHIBITS Q N Mn X W Q Z O� �a CL F_ w Lij LU U. M W Q a W oa �U W w @ f0 m m W ° :2 z 2c - � a m 'X 01 N O N y 55 X N N O 0 p O U L ° ° v.0 w e B c - 0 . .c 0 'c 30_ n 3a n m zd w zaxi 3m w CL z(1) 0_ w W N LL LU H Q y N OO a � � cLLn LL 0 0 co CL CD CD CD 0 CD a` Q o o p O O O O O O O N O p R N I`M N N CD W M O N H' V1 co L N 7 U m u7 d O N V., QC5 � m Cq Q o v ,.. n co cr0 o Lo m 0 v v W O 00 CD O mO N V O O OO O '7 cr O O O CD CD O N V co C, N OO O M 0061 m 0 00 (O OOO OctM J coco N coC 06 Ln m (O 0 vCDv O a O W I N F,. aN N V nM N�(�p rM U H a` U c ° m c c °o m c m c m c m c m I- ° v 6. .2 o g o 3 0 a C C C •.4: J U �2 J U S J U S J 0 C13 U S J U S J U S COLU Q ° 6500 0 V Ucr OV 'o yc aQ c 0_LL c U O mmV co N mm� U 44 m LL1 U U U U Z_ m mCc z- p CD o O o O N O p CN O p N O G N N N .~ W 0 O o N N N N N 04 ) �2_ .. ;�2« ..0 &\to )® z. (D !M > LUE §2 . / // CO o J a OR (&a/. b; al0CL . 2 } 3 2 f)o uj E� ulLL $� \ co \ 0 $ a./ \ \. j \ §\{co - CD rl - C \ \ u ca 03 CC' 14 cs LO co .v\.< . . - \ 7 £ } \ i^K' \LU 1 0 x 0 CD 0 CD CD cq 0 ol m . 04 V co 0 ti- co cqCL 7 IT co C6 C\i \\ kE � "61� ®CIJ _ » 2 . LU \ k . < \ 3 - » - / } 0 - k 2 \ ] \ a = ( _ \ a )z 2§° \/£ ])k ]\o <0 G@ . o ]� C., co )o . ]) k2 �> g / /) § \ \ k ] f ƒ \ LU\. . . < 0 CD : i /c"I ' C44 . f ILI G j \ ] j . . .04 ) c w 0 E o > o v: Ey Poco Co 0 D co U N, M N N C D 'Cu C mu) C1 (C C) l6 O O N CU E N N @ N c X 3 maxi m o 0 0 `= N Z C1 Z N Z d Z X `o O N E Q W F— m m :r c NU NN W F^ Cj yt XiU- 0: (n (n (LL y N IL L O CD o N O O 1D O O M ;exp,' W LD (D (D V M q N t0 M O O M C M co r A M 0) W CO N O 0N 01 W co W co Q v c1 to (r n W O M O n a � Q LO (�D ( co C7 o N (D N co N 7 (h < rM r EA N V) to fR O O O N 0 0 W V O O O 0 0 0 0 0 0 0 O (D C 0 0 M O W M 0 0 M O W (D (C01 ANN NorNCOO W V W Cl) jC41 NW N O N W 0 N W N O M N D O O M O 001 (OD I- W - r n V (» (» (n us (CN » - e> en (a n ra: C6 1 O CL Z LU > aF O O O O O O ¢ Z y yt5 a J 2m �° 2m �° 2m �° �m mm :° �� C/) pZFa ,3c'c O ~ 'c O 'r O CO W I-� O m C c ~ C C .�. F"' Z Z I— m F- ry -0 JU2 W O C7 JU� f0 O M JU2 (C O C7 W O m O¢ � O —j K1. � t � E Q d Z ¢ D =_ � J U O = N Q co o a cc ¢ .. N O O N ¢ O O O p N O N o O O O O L Z O� Wa a Lu LL a W > oa W Q H Qa m� J M a W a z Z J IL 11 E V w 0 zo m m 0 0 0 `o c o c E d v d C �c v o c �o o '� �o o@ �� Eva3 N o }- y, m v v mom) m> W= 3 (D3 3Luci E� �mcc gi S '5 E aci B 'v E O Zm c m o m m 01 m O) m m 0)�- a) C O 'N •C C G U O r.? '� a cc O M Co w E o 0)�p ,.0.. E.2 �"' j E O O N O_ N E w U C U C ,� CD m U C vs C Q m N c X E m m 0 a.X 'E cu m y a aI m m' � anN m n3 Y 7 0 :° o n m CL �o m a and aaa))aa) we �°0mm f W'rY yr LL U- O O o CD <,,N O V o O O °. N CO r z> r d n U) V O 0) co M Q O d Q 00 Cl) N V *': E � O � l0 H ULM ._: E9 }JznCD CD O V'n CD ONIn OO CO Nin CD CD CD CD o OCOr ' (Y a. N N 1� Of V O O V NCO (O N CO O COMM <t V' M M V ��� MO� N n W MICA H CA (A NCi �� 5u (C a 01, 69 H MfR fA f9 v) 6% CCCd��999���IIIIIIIIIIIIIIIIII U v> » a a GN". N . o > E_ N U N U N m U N CG Q F- Q f6 .m.. E f0 .� H 20 HO fA _ W JUS JU2 JU� JUS JOUR cl)< m .m �o a a) < U cam° ' o E m 3 U c HCL 4 J (r fm. > t �n s Q Y•: w N N O0 04 Q O i CV N O O N 4._. N OO O C� N N r N I r N 11 Q Z O-1 wa a f- wZ Il g w a0 -j ate. .Lu W -j 0 Q �a C) In m �Y Q C m E O C „ w O c O E O Er0 :0 F 'O -0 O CU 0 C N N c O cu �", S 'v E. a° V m Q l, z mw c cm '0 O T c 3= N m C N m= N C N O An C c m O c c O ur E E° ° X o d E I N c E m m cdi C'5 a c `' m e .X m r— CL mm�- r— N CL 3 m° a 3 cL m o 2 a aE am�yax z W c N f-° mm LFJ: cr' ai ai LL LL (9 (9 a c (7 CL n CD CD CD 0 CD Lo N O M O r N cl N a co0)Oco co c0Mjr- I, r M �-N a `0 U U c0 N M M "Fu OD IV c0 L MU OD M Nr fA 61? 61i fA cH m�gg n `000 f OO N u7 tO m o 00,Oco b O M O o OO ONIn N Ci (00 IcI.�OII O r 0 01DmOmLd cn V OIT c0 (O C ��N MOco c) JC04. c`N)MC14N ' � n- yru0 f» a e .z' a D a :. Z > a O O O m v y U N Q'a E m o m 2.m o 2 m o UInF o ur F o F c c NW Z Z F FZO m F cu m 0 C13 OU J U J U J U J U m Q fl N v Q c m m m an d 0 N i a N C N Q m Q v�m . m U 2 m U) W 2 F'S 0 CN CD gZ CD N Co a 0 o f,'FJ G O O O N N N N Lo Q H O-juw xax. CL F - Lu w 0 LL 2co W Ln 0 W W W G Q Q Z CL Z �UQ m a J lir E Z` Z' C N O E m m m a g E N1 3 ro o W 'y m> 'X X cu o m cm 'y N .. V O OC p C C C(n O C C C N p M m C m m N m U r C O CL m N J 0 X- X a 3 �9 1G. O EEL Q LU w ate' we o F-Omm uT N F= � C7% X HLLLL LL LL LL � o o CD 0 0 M HaIl-:; Cl) V' 0 N_ l0 N M � N d N N d N O OMR U,! ¢ o ¢ � Q 0)¢ o v o ova � 1 �. 69. !;;lbl 5 0 0 r 0000 0 0 V OOe- O O N O N m 0 0 u 1 CD 0 (D O� � a V'f�N er V O V' LQ C64 (00)0 co t00 s - NI�N �rO C14 C14 I�0 C14 to (0 r.- Ce) GO to O co m F I I h r .NNS Cl) N V' fA ea M <A fA EA [fi EA Ld M LL V MR a �..�{yj`F OSS Z W > > O O O 0 O � J ¢ F J Q U N U N m U N im ° ¢ �� h co y� o �m 2m _m m m o ~ o m ~ o ~ c c Z Z H ra O Co m -j ��� ��� 3°� COQ N O m .. ¢ O �!� N O` o Irn > . n LO va o N o N o N Hn 0 N O N N N N 0 O O O N O N N 04N CD lir .ro O O Z O f0 w O L. O) C t C{ N O 3 �'•O W 3 `�o°° °c= �m>° 'v d c° ° ZE .X m o as o m •`� m w 01 N N 01 O) ° Y C a) N U „}' s_ =o v O O C C C U) O - jp w p CO X O m C 0 E °- r Cu E m a" a N "x Cx �a 0 n. � x a)a) x w X a) o L E c. moo°° sa. fir^ vet F' Ci a° LL CO 0 y O O LO 0 O 0 0 0 Cl)0 O Co N M 7 Oi NS A; Co W M L n m Co rn n U � U Q n C IA V Q M 0 O r M C m O N W {LL�i�'i`ti EA .0 a EA VA r' X�� r- O O a 0 M MV O O OO m}�0 C3 Co ON 0 �f Lkc, (p NMa0O<°arno� jCM mo m�� fn t» f» t» e» fs.6 '- O EL IL ,. LU sa o > O O C O U J F- J Q �.. •U N .0 N Q F U) Q O c o F c c ~ c«? ZZH oO�O J no U� JU JU'2 JO� U) Q a7 a , _ = M d 'O Co N Q a3 ° 'o d m > @ > D Uo ry Y to W [[� 1 ym" O NCN O 0 Q ' N N N O N O C) O O O r Z O W CL a�- ww LL 2 W CL —i d w� � Q �a � U m n I 0 C :V E `o N a O E a o c ma CL m C N Co p_ C mu)o m O �a m m c 3 y ao 0 Z.2 I- o�mm 'uts: �F fes'. Q y LL LL a c�, o a ' 00 C 00 a; M M M t0 N N Q 0 00 n cit , CD O 000 M O O M ��� ar' M �(D M�� C\i �(D O N - a a U) 4.a. o W > Q 0 N OZH r c a= ~ ZZf' [OHO U)Q v �e o m c Cj. D U) iN W Q o �� O CD N n I EXHIBIT B Map of Library Planning Areas EXHIBIT C Projected 2020 population increase: 243,476 Population increase x 0.35 net sq. ft. per capita = 85,217 net sq. ft. 85,217 net sq. ft. + 0.9 (net:gross ratio) = 94,686 gross sq. ft. 94,686 sq. ft. x $270.60 per sq. ft. = $25,622,032 94,686 sq. ft. x 4 = 378,744 sq. ft. 378,744 + 43,560 sq. ft./acre = 8.69 acres 8.69 x $166,000 per acre = $1,442,540 Materials ` :: 243,476 x 2 items per capita = 486,952 items 2 fi Y 486,952 x$35.16 per item = $17,121,232 Subtotal ($25,622,032 + $1,442,540 + $17,121,232) = $44,185,804 Subtotal + $2,022,486 administrative costs = Total Cost $46,208,290 (2020 Population 243,476 + 3.09 APPH = 78,795 est. units) Total est + 78,795 units = $586.44 per unit AREA 2 - ANTELOPE VALLEY Projected 2020 population increase: 77,508 Population increase x 0.35 net sq. ft. per capita = 27,128 net sq. ft. 27,128 net sq. ft. + 0.9 (net:gross ratio) = 30,142 gross sq. ft. Construction: 30,142 sq. ft. x $270.60 per sq. ft. _ $8,156,425 30,142 sq. ft. x 4 = 120,568 sq. ft. 120,658 + 43,560 sq. ft./acre = 2.77 acres 2.77 x $37,000 per acre = $102,490 77,508 x 2 items per capita = 1.55,016 items 155,016 x $35.16 per item = $5,450,363 Subtotal ($8,156,425 + $102,490 + $5,450,363) _ $13,709,278 Subtotal + $643,837 administrative costs = Total Cost $14,353,115 (2020 Population 77,508 + 3.09 APPH = 25,083 est. units) Total Cost + 25,083 units = $572.22 per unit Projected 2020 population increase: 28,302 Population increase x 0.35 net sq. ft. per capita = 9,906 net sq. ft. 9,906 net sq. ft. + 0.9 (net:gross ratio) = 11;007 gross sq. ft. 11,007 sq. ft. x $270.60 per sq. ft. = $2,978,494 11,007 sq. ft. x 4 = 44,028 sq. ft. 44,028 + 43,560 sq. ft./acre = 1.01 acres 1.01 x $232.000 per acre = $234,320 28,302 x 2 items per capita = 56,604 items 56,604 x $35.16 per item = $1,990,197 Subtotal ($2,978,494 + $234,320 + $1,990,197) = $5,203,011 Subtotal + $235,097 administrative costs = Total Cost $5,438,108 (2020 Population 28,302 + 3.09 APPH = 9,159 est. units) Total Cost + 9,159 units = $593.74 per unit Projected 2020 population increase: 59,850 Population increase x 0.35 net sq. ft. per capita = 20,948'net sq. ft. 20,948 net sq. ft. + 0.9 (net:gross ratio) = 23,276 gross sq. ft. 23,276 sq. ft. x $270.60 per sq. ft. = $6,298,486 23,276 sq. ft. x 4 = 93,104 sq. ft. 93,104 + 43,560 sq. ft./acre = 2.14 acres 2.14 x $155,000 per acre = $331,700 59,850 x 2 items per capita = 119,700 items 119,700 x $35.16 per item = $4,208,652 Subtotal ($6,298,486 + $331,700 + $4,208,652) = $10,838,838 Subtotal + $497,157 administrative costs = Total Cost $11,335,995 (2020 Population 59,850 _ 3.09 APPH = 19,369 est. units) Total Cost :19,369 units = $585.26 per unit Projected 2020 population increase: 49,284 Population increase x 0.35 net sq. ft. per capita = 17,249 net sq. ft. 17,249 net sq. it. _ 0.9 (net:gross ratio) = 19,166 gross sq. ft. Constnuct[on:>=„ 19,166 sq. ft. x $270.60 per sq. ft. = $5,186,320 19,166 sq. ft. x 4 = 76,664 sq. ft. 76,664 _ 43,560 sq. ft./acre = 1.76 acres 1.76 x $181,000 per acre = $318,560 49,284 x 2 items per capita = 98,568 items 98,568 x $35.16 per item = $3,465,651 Subtotal ($5,186,320 + $318,560 + $3,465,651) = $8,970,531 Subtotal + $409,388 administrative costs = Total Cost $9,379,919 (2020 Population 49,284 _ 3.09 APPH = 15,950 est. units) Total Cost _ 15,950 =$588.08 per unit Projected 2020 population increase: 25,029 Population increase x 0.35 net sq. ft. per capita = 8,760 net sq. ft. 8,760 net sq. ft. = 0.9 (net:gross ratio) = 9,733 gross sq. ft. 9,733 sq. ft. x $270.60 per sq. ft. = $2,633,750 9,733 sq. ft. x 4 = 38,932 sq. ft. 38,932 + 43,560 sq. ft./acre = 0.894 acres 0.894 x $221,000 per acre = $197,574 25,029 x 2 items per capita = 50,058 items 50,058 x $35.16 per item = $1,760,039 Subtotal ($2,633,750 + $197,574 + $1,760,039) _ $4,591,363 Subtotal + $207,909 administrative costs = Total Cost $4,799,272 (2020 Population 25,029 + 3.09 APPH = 8,100 est. units) Total Cost + 8,100 units = $592.50 per unit 9,726 sq. ft. x$270.60 per sq. ft. = $2,631,856 9,726 sq. ft. x 4 = 38,904 sq. ft. 38,904 + 43,560 sq. ft./acre = 0.893 acres 0.893 x $193,000 per acre = $172,349 25,009 x 2 items per capita = 50,018 items 50,018 x $35.16 per item = $1,758,633 Subtotal ($2,631,856 + $172,349 + $1,758,633) = $4,562,838 Subtotal + $207,743 administrative costs = Total Cost $4,770,581. (2020 Population 25,009 _ 3.09 APPH = 8,094 est. units) Total Cost + 8,094 units = $589.40 per unit NOTE: All dollar values are expressed in 1998 dollars EXHIBIT E DEVELOPER FEES --1998-99 ADMINISTRATIVE COSTS No. of Salary Annual Applicable Positions 1/1/99 Salary Salary Capital Projects Coordinator 0.60 Administrative Assistant III 1.00 Accountant II 0.10 Accounting Technician 1 0.25 Total Salary Population Consultant Services Add: Employee Benefits* Fee Per Department Support* Growth Countywide Overhead* Administrative Total Cost Total Cost x 22 years (1999-2020) Residential Applied to salary cost only. $4,345.45 $50,524.67 3,948.36 45,907.69 3,313.36 38,524.53 2,487.00 28,498.00 COST DISTRIBUTION BY LIBRARY PLANNING AREA $30,315 45,908 3,852 7.125 87,199 20,000 18,530 58,271 7.982 $191.983 $4,223,617 " Construction, land, and library materials "' Calculated at 3.09 APPH Projected I Area Population Population Fee Per Growth As % of Total Administrative All Other Residential Residential Year 2020 Population Cost Costs " Total Cost Units '*• Unit Area + Total Area % X Total $ Column c + d Column e + f a 6 c d e f 9 Area 1 243,476 47.885% $2,022,486 $44,185,804 $46,208,290 78,795 $586.44 Area 77,508 15.244% 643,837 13,709,278 14,353,115 25,083 572.22 Area 3 28,302 5.566% 235,097 5,203,011 5,438,108 9,159 593.74 Area 59,850 11.771% 497,157 10,838,838 11,335,995 19,369 585.26 Area 5 49,284 9.693% 409,388 8,970,531 9,379,919 15,950 588.08 Area 25,029 4.923% 207,909 4,591,363 4,799,272 8,100 592.50 Area 7 25,009 4.919% 207,743 4,562,838 4,770,581 8,094 589.40 Total 508,458 100.000% $4,223,617 $92,061,663 $96,285,280 164,550 " Construction, land, and library materials "' Calculated at 3.09 APPH LIBRARY PLANNING AREAS PROPOSED DEVELOPER FEE PROGRAM FOR LIBRARYFACI Xr= ■ Bvu+n�euLipra.rwy� +u,amw.�anaw . ■ turcm�e�er�enrr�.ewtwa ■ eceremiee���ra.a.w v� ■ �uaepr�..p ■ n..,wm�curasyr.q eeravae.ei. sa.rm.w.n...�.� Q a+....rrr.. ❑ ❑ ew.u.�nrw Count% of Los AnueIes Public Library 7100 East Imperial H�v%.. P.O. Box 7611. Do%%ne%. CA 902-I1-7011 (562)9-10-8461. TELEFAX (562)803--3032 October 26, 1998 TO: Each Supervisor FROM:Sandra F. Reuben County Librarian SUBJECT: SUPPLEMENTAL REPORT -- FINAL CHANGES TO LIBRARY DEVELOPER FEE PROGRAM This supplemental report is being filed to recommend final changes to the County Library's proposed developer fee program. As a result of ongoing discussions between the County Library and industry representatives, the Building Industry Association of Southern California (BIA), has proposed further revisions to the construction costs to address industry concerns. Following consultation with the Department of Public Works, we have determined that these changes are appropriate. I therefore recommend further construction cost adjustments as detailed in the attachments to this supplemental report. These changes include refinements in the base construction cost amount, cost of equipment and furnishings, architect and engineering fees, and other support costs. I recommend that the total project cost be adjusted to $256.81 per gross square foot. The Department of Public Works concurs in these changes. The changes`" l require revisions to the report previously submitted to the'Board on October 21 as follows: Revise the construction cost detail on page 15 of the report to reflect the table in Attachment L 2. Revise the proposed fee amount for each planning area on page 19 of the report as reflected in Attachment II. 3. Revise Exhibit A to the report (Capital Improvement Plan) as reflected in Attachment III. 4. Revise the individual fee calculation table for each library planning area in Exhibit C to the report as reflected in Attachment IV. 5. Revise Exhibit E (Administrative Costs) in the report as reflected in Attachment V. sar Drnas _ S Each Supervisor October 26, 1998 Page 2 I am pleased that we were able to reach agreement with the BIA on this important program. These changes result in developer fees which are fair to the industry and sufficient to meet County requirements. We appreciate the assistance and support of the BIA, Department of Public Works, Regional Planning Department, County Counsel, and Auditor -Controller in completing this project. I request that the Board consider this supplemental report as part of the agenda material, and other evidence and testimony on this matter that may be considered by the Board during the public hearing on October 27. In summary, I request that the Board approve the library facilities mitigation fee program as revised herein. SFR:DF:jc wj\bos suplxpl Attachments c: Chief Administrative Officer Executive Officer, Board of Supervisors Auditor -Controller County Counsel Director of Regional Planning Director of Public Works Board Liaisons ATTACHMENT >S 4S(:ln`R7 tl .,X 4'�9 i'•�i S 1958 M!'k'"5'� .7.} � N ��LIBRARYPROJEG'CCOSTS(REVISED)'��'��' ��. § i M5�^,ii[}Sw4ry4.4{t k i. ��;;� W�y'..y1y, �� 3 ,iq.„l> y4� ➢�. .� '` !� # Costs_ 4 3 1. Construction (including site development, book stacks, $17271 carpet,.casework) T Y } dD 2. Furniture, fixtures and equipment (including computers) �S 3. Architect and engineer fees 8.5% of 1 & 2 above 9� ( ) �G47 4. Consultant services, project management, inspection, �s 28 3G permits and fees (17% of 1 above)Nsat S. Owner's construction contingency (10% of 1 above) i7.27: 6. Total project cost per GSF 256:&1`;" ATTACHMENT II SUMMARY OF PROPOSED FEES FOR EACH PLANNING AREA (REVISED) Planning Area 1 - Santa Clarita Valley $569.87 per dwelling unit Planning Area 2 - Antelope Valley $555.65 per dwelling unit Planning Area 3 - West San Gabriel Valley $577.17 per dwelling unit Planning Area 4 - East San Gabriel Valley $568.69 per dwelling unit Planning Area 5 - Southeast $571.51 per dwelling unit Planning Area 6 - Southwest $575.93 per dwelling unit Planning Area 7 - Santa Monica Mountains $572.83 per dwelling unit Z r /Z W z OM Y/ D D DSM >I -M j m Dp-0 iimM DCm � zm D—I� X�� DDS Z C r 3 r m N O N CD N p N p N N o O O CD O O O o m` O O N N O_ O N r O O O O O O Z G) Q. Z Wyo No n 0 n C7 o v 0 o d o v N m N v J d J? a J=r m 0 0 J o J J N n. O M1, n, p) N N -> p an a0 > D`0. D °o Did z D ... Z m no> not r d 0> m 0; w 0 d 0> 0 j d j 0) 0 0) N Cp Q CD y 0. A y a CD f1 CD CL y y J fD y CL d o d o d o d o + 1 N .0.. -i N .�.. -i N .0•' -q 0 0... O O O O O O O O O m e, n O v+ <n <n 4 N� N O D a s N r N ' 0) A W O (bW? COO_OODNOD ICOL;011 NOO COO 0O0. O A WN 2 O O O A A 0 0 W N V O O O, m m N A 71 N A 1.9 --` W ap Ell O A O CO AO A c w cn m n y: to V co N O O co p N OOj J v a) 0 0 J A 0 A O V p O O O O O O CD CD p Ocn Gi v T C/) n -n co -n T „ 0x; x X N x X N x X Z --. .., Q �. C L O Q ,( CD CD CD CD N N W' CD x 3 J CDN Q Q (a Q ocr Z r /Z W z OM Y/ D D DSM >I -M j m Dp-0 iimM DCm � zm D—I� X�� DDS Z C r 3 r m § / \m § ■� m \ . > � 2 z ^i 7/ 2ƒ \ ( ® %a i®m= ■ = R 7 §} 2\ 0 0g o \ƒ .® . . .�- > $a >° »m G)>0 50 .0&E £nE \ @ ƒ§ z w\ Z \ 0 0 0 » a�\ >M - -_ - - - co z �4¥ G o = \ \\ \0 : \ / r \ _ ƒ /» Cl)- - ** 0 200 �ao \ ]} oo =o\ \ . . y eq rQ 69 00 CD 0 . 0 0 % 27 Ch c=: . . A 00 co ° Pi $ } \ \ \ \ \q ƒ . .� *� . . . r ,0 z m z z \ (k\SE r (D ■ \ /- x 0 (@o )42 \ E) . ƒ -R;\ 032 )) 3 % . . CD m -�° �0 CL 2 <m - . . ( ) I \ . W i M F- > D W zo� Z Z�� X r C NCO D<m IM -n r,zm m-u;o DZ� r m J O O O O O _ O D No c N o N 0 D N m (D m cn C C d N p N O0 3. D N o < c°� 2� O 3 Zt1 0 D 3 CD CD w CD n '- N S " ., DC DODr d0� a)0� w0v a)0d n3i0uri QJ Z O�� mcno -� � m a 7 NTO. � NNO. 3 NNO. 1 (�Dwd.: Z O �.N.• 0 O O O , O M� N d' C d N C N 2 C SI G fD D i N — N 0 N A i --Iz m m cQ Mu Oto 69 (A 19 f9 EA E9 fA J 'A 469 N Efl M VWA W OA OJO Ot- N WHO N O) WHO N) m01 WI co IN0ir WV co O N O OO -co^ N N 00OoWWO (_ V N O " 'mA (71 ^u 4 s 0) N 0) Ncn W to OD D 0) D m D W y m 00 W NO � N P N0co n�D `•a.' N W O DV v . 00 O A c 0 - vN W 0) A _A m m (n O i.... -` Ln 00 0 O O O O G) G) cn cn c U% c/) -n n T '7"I 'I1 -n a 3 -o m x Z Z Z Z C'O f i o $ o o C X N m m d v O fA (0 7 O N CD CI NCD (p d v r - a0 a� 0.3 C T 7 O CDN C C C O. N_ N d 23 p 5.63 a) `2 O M F- > D W zo� Z Z�� X r C NCO D<m IM -n r,zm m-u;o DZ� r m A z z G) M m W F m D D Fn r D r r m r aD X nv rm m ;aO om mM C m z �O D� z� N N N m D w CD A0 r CDCi O. C y O 7C n .. . D u m 3 o m L 0 m m o � CL >= D D D m 0 > C).P K0r- mo om ngr' mor oC)M ZOC 1 �° �a Cmc L0 o M. DV5 0 0 0' m Z }�ti�'> c m f9 ._. cfl ffl cfl N W A O�1'�"� ;o OJ ODN NJ) Cl) 00(n W ....mom 01A W SON Op W W �A Wpm it OAN �coa a) 00 N A Lo to cO -aN p WA V AO cp p 00 O 0 0 N O O (�- gJTA O : rr 40 N fT ND W A A N W W cn v O N 0 V .f0J1 n as N o o " A V V co OD 0 o O CD Awa G) G) G) x -n -n T -n g030o (DX xx 0) xx 00 L CL 7 d N N O N fC 7 "" fll 7 col d �°y3 r j 7 n 0) c0 �X0v3 C C m8, O 'o3a 3 7 o3a N= 7 3 N ...O n= (D �_. _N .�. n (D _ d a c3D Q. Q = N pto O �•O N Cf) 0) a 'N (a cap 3 0•O 3 2.6 CD =- N 7� N O� N aID �. »'oa _0a oav .oa G D 2 0 z z G) M m W F m D D Fn r D r r m r aD X nv rm m ;aO om mM C m z �O D� z� M z z m m D z n W m r D r r m r 0 rC �m �O O -u m M E m z 1-0 M;u DG) z� N O N p N p N O O Q � O � p N N p N O m D A v m W C 0CDN m N �m D A w mc O m (c D a C} s m N m � d gC)r D mo(�a)- daony r m = 'o moa vJonmr ma�No m3ond -I ao 0 O -y N O O 6) c O CO�nC� A0 N n m n N rDrD- tin .On.. o m Z m CD0 Q A(T� 1691.9 469 A0) 6969 fA <0 m W EA EA ;o N(O W V 0� WV �O)W W �WN W m WOn AVO 000w N VO)V Ict"o) O O O) W O X 00 N O -40 ,PIW W O 00 CA0 "O' '6969 CO W W V O j V O cn A a 0 0 D [C-04 `� V m A to -co-4 OD (O `� A N (Nll N co co V V N W N W V QO O O C 0 0 O O G)G) cocoCD cn a 3°o �X Z xCD 0? E a m am od O d n (U 3 nv 0 X v o 3 c 3 c o `�. N= m= m= CL y O (Q m p d 7 ` (0 d co y O 0 O M= N (a (D O. O n_ p o=mom 9.3 =gymm 23 CLCD doa o = c 3 N mol 0- m m 0 M z z m m D z n W m r D r r m r 0 rC �m �O O -u m M E m z 1-0 M;u DG) z� 8 r Ca Z �rr,M C rn;O «D<m m;o p m m cZm DD0 O �Z� O J O _ p CD O O O p N N N O p N C O m ' D cn C o rn o DA w v o r, 04 <o 0 > m > :. (D of 7 mo m:T amo= mea p Li ono — m z 0 =.�° o m»° o o D m d �>r. Q DX N A N nMR 1 m Z C .W C a sNs 64 �69 rV0flrN» C9OIwo b0 CD (D Co (O.O V V VN O�N N V CN0��Clf U1 -4 z ACD OD N (Om AO O0O OA OO lbw0 `sa' O A00 010 w Co sA V D A D Co A N O A K) ODV. DO OD m �.'� N) . . W OD Cn -' A Cn A N3 W O O C3 (T f 00 O O. O O O A` 3+ o rn m x v m m i� d v v o=gd m X 7 N pl O y v 3(D 0: rn rn d 7= C N 7 Q 7 7 _ N 7. Z 7 O ti -.. ° O N O (O DI d pl 7 -e C n, p X X 2�(��D� �•3 m _m c Q �: c D 7 an d CL C 3 3 o Cr Cr Z 0 3� r Ca Z �rr,M C rn;O «D<m m;o p m m cZm DD0 O �Z� O O O O O O N N N D N o m D < N N d rn Cl C F<' a N CL CD (DD pmi O, k �3 Dm 0 3Or KOr�O.r .$k DO mom mod mom 0�� X10 0 Wa o �.�»° o m �a 4- m �' m m D A .cam. m m cci ` E Ar- i r (n0 0 "<''mi D D> c Z -0;0 v Z N r v V Ole <WP iw I AN mV O 0 VW ONA V CO N 0,4.VO -401 mo (O•o' ooawU , a ol m p A- DOS 03 o p D al D N D rn C m m � w -4 Co O Vomm W O '. 0 Co V czm S� 2 q W r o 1i�� O O Y Z O O IM co co ri) 3° o_ 'm x x x � o sd o m x d m �.d m m x 3 N m I N y 3 v N fO m N O C X, 7 pal 7 Capm mCD m (o m `9 CO NCO n (0 m= c CD x 3�. 0 ac3� m(o 0 T m.3 CD _o ` m < m m CL Cl. m —oc a ,C m 3 y d v z CL (D3 0o,m 0' m Q O -" (o oo 3 �. 9 M D Z Z D m V r 0 X nb r �m < m m zm 1 � O Z� 3 N O J O N O N O D m D V u.t: " % C O s' D o CD Fe iv n C n we"R 1.0W moo ��y CL k� o - H a� D r CO 1 lIgAM m Z *u n i" T o Nfa. N 69 2,C m V al X01 W " V 1000 W O k OD O a .rbr L c;�s4 E» d1 a A A O �yv� N[104 0 V >ax; fD (O O O , O O�� Cl) ,S T R v3 F� C N O ? X 7 O N Q 3 ORB O: d y d 5-M 0 'a om>> w CD 5'0 y o O 7 0 N a=CDS <W fD CD °1 "- C C-aw MC 9- o m - 3 I co M D Z Z D m V r 0 X nb r �m < m m zm 1 � O Z� 3 ATTACHMENT IV EXHIBIT C (REVISED) { AREA�,1 SANTA CLARITA VALLEY ������ "� Projected 2020 population increase: 243,476 Population increase x 0.35 net sq. ft. per capita = 85,217 net sq. ft. 85,217 net sq. ft. _ 0.9 (net:gross ratio) = 94,686 gross sq. ft. Construc#ion key 94,686 sq. ft. x $256.81 per sq. ft. _ $24,316,312 94 ?v$ ,686 sq. ft. x 4 = 378,744 sq. ft, 378,744 + 43,560 sq. ft./acre = 8.69 acres ya 8.69 x $166,000 per acre = $1,442,540 Materials; 243,476 x 2 items per capita = 486,952 items 4 , ' 486,952 x $35.16 per item = $17,121,232 Subtotal ($24,316,312 + $1,442,540 + $17,121,232) _ $42,880,084 Subtotal + $2,022,486 administrative costs = Total Cost $44,902,570 (2020 Population 243,476 + 3.09 APPH = 78,795 est. units) Total Cost _ 78,795 units = $569.87 per unit Projected 2020 population increase: 77,508 Population increase x 0.35 net sq. ft. per capita = 27,128 net sq. ft. 27,128 net sq. ft. + 0.9 (net:gross ratio) = 30,142 gross sq. ft. 30,142 sq. ft. x $256.81 per sq. ft. = $7,740,767 30,142 sq. ft. x 4 = 120,568 sq. ft. 120,658 + 43,560 sq. ft./acre = 2.77 acres 2.77 x $37,000 per acre = $102,490 77,508 x 2 items per capita = 155,016 items 155,016 x $35.16 per item = $5,450,363 Subtotal ($7,740,767 + $102,490 + $5,450,363) = $13,293,620 Subtotal + $643,837 administrative costs = Total Cost $13,937,457 (2020 Population 77,508 _ 3.09 APPH = 25,083 est. units) Total Cost _ 25,083 units = $555.65 per unit l.'��T''k,Y,t'*il^�,�t,t.q'3 P'^$a�rv.y{"k95 x,,,kt�.sstri 4 » �y' }'i ,.uEL ♦� 4' P q`'�Mgr AVTZ."yvF #4 SAN AREA_ 3�:,y WEST VAL,tLEY�,4 pGABR„FI i'""Q f J' g3�. 't `$— n >z 1 2 'H }Ls'4i+.Flh '„.Y?n riff 1S ka`F � 4't• tliyi ,F+W .i � 1r3 i1i ttC �•+ 3 >,i¢. ,51,h¢ n�!tt.i .�'3f�t�j�# vi 5.� Projected 2020 population increase: 28,302 Population increase x 0.35 net sq. ft. per capita = 9,906 net sq. ft. 9,906 net sq. ft. +0.9 (net:gross ratio) = 11,007 gross sq. ft. Construct(y°�n.'= 11,007 sq. ft. x $256.81 per sq. ft. _ $2,826,708 3 ii 4< ��,he'Yif'tVl4Y Fy(�y't �r`i1{. S il: Lands ':3 11,007 sq, ft. x 4 = 44,028 sq. ft. 44,028 = 43,560 sq. ft./acre = 1.01 acres 1.01 x $232.000 per acre = $234,320 Maferial5.'% 28,302 x 2 items per capita = 56,604 items 56,604 x $35.16 per item = $1,990,197 Subtotal ($2,826,708 + $234,320 + $1,990,197) _ $5,051,225 Subtotal + $235,097 administrative costs = Total Cost $5,286,322 (2020 Population 28,302 + 3.09 APPH = 9,159 est. units) Total Cost + 9,159 units = $577.17 per unit y t-'ki fi2 ty, i k 4 { . AREA 4 EAST SAN GABRIEL VALLEY fuw 5 fy Projected 2020 population increase: 59,850 Population increase x 0.35 net sq. ft. per capita = 20,948 net sq. ft. 20,948 net sq. ft. + 0.9 (net:gross ratio) = 23,276 gross sq. ft. Constructign 23,276 sq. ft. x $256.81 per sq. ft. _ $5,977,510 q 5 y'S'II k y ijx Land t ;ui 23,276 sq. ft. x 4 = 93,104 sq. ft. 93,104 + 43,560 sq. ft./acre = 2.14 acres , w 2.14 x $155,000 per acre = $331,700 r s �Gxt jr Materials °; �,k 59,850 x 2 items per capita = 119,700 items mt 119 700 x $35.16 per item = $4,208,652 uR Subtotal ($5,977,510 + $331,700 + $4,208,652) _ $10,517,862 Subtotal + $497,157 administrative costs = Total Cost $11,015,019 (2020 Population 59,850 _ 3.09 APPH = 19,369 est. units) Total Cost + 19,369 units = $568.69 per unit ♦ L '*' +d Flt 1 t -SOUTHEAST�a�'� Vl ltil � r k,rAREa-S, ;y Projected 2020 population increase: 49,284 Population increase x 0.35 net sq. ft. per capita = 17,249 net sq. ft. 17,249 net sq. ft. + 0.9 (net:gross ratio) = 19,166 gross sq. ft. Construction 19,166 sq. ft. x $256.81 per sq. ft. _ $4,922,020 Land ' p'- 19,166 sq. ft. x 4 = 76,664 sq. ft. i w L h4 76,664 + 43,560 sq. ft./acre = 1.76 acres 1.76 x $181,000 per acre = $318,560 i 3 Materials, , a 49,284 x 2 items per capita = 98,568 items 98,568 x $35.16 per item = $3,465,651 Subtotal ($4,922,020 + $318,560 + $3,465,651) _ $8,706,231 Subtotal + $409,388 administrative costs = Total Cost $9,115,619 (2020 Population 49,284 _ 3.09 APPH = 15,950 est. units) Total Cost + 15,950 = $571.51 per unit li S 6. yU gli 4MN� :5"fik, Projected 2020 population increase: 25,029 Population increase x 0.35 net sq. ft. per capita = 8,760 net sq. ft. 8,760 net sq. it. + 0.9 (net:gross ratio) = 9,733 gross sq. ft. construction 9,733 sq. ft. x $256.81 per sq. ft. _ $2,499,532 k Land 'i,' 9,733 sq. ft. x 4 = 38,932 sq. ft. 38,932 + 43,560 sq. ft./acre = 0.894 acres 0.894 x $221,000 per acre = $197,574 Materials Nf rii' 25,029 x 2 items per capita = 50,058 items 50,058 x $35.16 per item = $1,760,039 Subtotal ($2,499,532 + $197,574 + $1,760,039) _ $4,457,1.45 Subtotal + $207,909 administrative costs = Total Cost $4,665,054 (2020 Population 25,029 + 3.09APPH = 8,100 est. units) Total Cost + 8,100 units = $575.93 per unit NOTE: All dollar values are expressed in 1998 dollars t >A 7^:iI SY `k" Y ticYLeii 1 't�.,14 ��d� ���3 �� �����}+ r:� �'y`^'£.' Ate`£ g. -^ 'y 4 i R "1 t ,,. f i y. t t�r���rc� l'F �f"i�l)43�(Ii;�"'t{�i'^9Sytf• � � MOUNTAINS"� ��'��'',� i AREA 7 SANTA MONICA t l% L f m1'i. 5, ! 1e•v`.R P i t dM'H I R 'F{i /F`0. L xYxx r{ai t{44y�+'h vW�Lri{(, Projected 2020 population increase: 25,009 Population increase x 0.35 net sq. ft. per capita = 8,753 net sq. ft. 8,753 net sq. ft. + 0.9 (net:gross ratio) = 9,726 gross sq. ft. Construction�e 9,726 sq. ft. x $256.81 per sq. ft. _ $2,497,734 f i R 4. yx 9,726 sq. ft. x 4 = 38,904 sq. ft. 38,904 + 43,560 sq. ft./acre = 0.893 acres Y ?S 1_ k` a 0.893 x $193,000 per acre = $172,349 1ii`'t .'.=p b rvx�-yPp �t Materials � 25,009 x 2 items per capita = 50,018 items ,alp m 50,018 x $35.16 per item = $1,758,633 Subtotal ($2,497,734 + $172,349 + $1,758,633) _ $4,428,716 Subtotal + $207,743 administrative costs = Total Cost $4,636,459 (2020 Population 25,009 : 3.09 APPH = 8,094 est. units) Total Cost + 8,094 units = $572.83 per unit NOTE: All dollar values are expressed in 1998 dollars P ATTACHMENT V EXHIBIT E (REVISED) DEVELOPER FEES -1998-99 ADMINISTRATIVE COSTS No. of Salary Annual Applicable Positions 1/1/99 Salary Salary Capital Projects Coordinator 0.60 $4,345.45 $50,524.67 $30,315 Administrative Assistant III 1.00 3,948.36 45,907.69 45,908 Accountant II 0.10 3,313.36 38,524.53 3,852 Accounting Technician 1 0.25 2,487.00 28,498.00 7.125 Total Salary Area 3 28,302 5.566% 87,199 Consultant Services 5,286,322 9,159 Area 20,000 Add: 497,157 10,517,862 11,015,019 19,369 Employee Benefits' 49,284 9.693% 409,388 18,530 Department Support` 15,950 Area 6 25,029 58,271 Countywide Overhead' 4,457,145 4,665,054 8,100 7.982 Total Cost 4.919% 207,743 4,428,716 $191,983 Total Cost x 22 years (1999-2020) Total 508,458 100.000% $4,223,617 ' Applied to salary cost only. $93,558,500 164,550 COST DISTRIBUTION BY LIBRARY PLANNING AREA Projected Area Population Population Fee Per Growth As %of Total Administrative All Other Residential Residential Year 2020 Population Cost Costs •' Total Cost Units "• Unit Area + Total Area % X Total $ Column c + d Construction, land, and library materials. "' Calculated at 3.09 APPH Column e _ f 9 $569.87 555.65 577.17 568.69 571.51 575.93 572.83 -A., b c d e IF Area 1 243,476 47.885% $2,022,486 $42,880,084 $44,902,570 78,795 Area 2 77,508 15.2440/6 643,837 13,293,620 13,937,457 25,083 Area 3 28,302 5.566% 235,097 5,051,225 5,286,322 9,159 Area 59,850 11.771% 497,157 10,517,862 11,015,019 19,369 Areas 49,284 9.693% 409,388 8,706,231 9,115,619 15,950 Area 6 25,029 4.923% 207,909 4,457,145 4,665,054 8,100 Area 7 25,009 4.919% 207,743 4,428,716 4,636,459 8,094 Total 508,458 100.000% $4,223,617 $89,334,883 $93,558,500 164,550 Construction, land, and library materials. "' Calculated at 3.09 APPH Column e _ f 9 $569.87 555.65 577.17 568.69 571.51 575.93 572.83