Loading...
HomeMy WebLinkAbout2014-06-24 - AGENDA REPORTS - LEVY OF SD FOR LMD ZONES 24 26 (3)PUBLIC HEARING DATE: SUBJECT: 11J#6T\tll011am UITY IIF' SANTA CLARI'L AGENDA REPORT City Manager Approval: Item to be presented by: June 24, 2014 Agenda Item: 18 ANNUAL LEVY OF SPECIAL DISTRICTS FOR LANDSCAPE MAINTENANCE DISTRICT NO. 1, ZONES 24 AND 26 Administrative Services City Council conduct public hearing for Landscape Maintenance District No. 1, Zones 24 and 26, and adopt the resolution approving the Engineer's Report for the Fiscal Year 2014-15 annual levy of assessments for the continuation of maintenance for Landscape Maintenance District No. 1, Zones 24 and 26. BACKGROUND For City Council's consideration, this item presents the Final Engineer's Report for Landscape Maintenance District No. 1, Zones 24 and 26. City Council approval is requested to direct the City's contract assessment engineer, Willdan Financial Services, to provide all necessary assessment data to the Los Angeles County Auditor Controller for inclusion on the Fiscal Year 2014-15 Property Tax Rolls. The proposed special districts' actions are authorized by State Law as outlined in Article XIIII) of the California Constitution (Proposition 218) and required to levy assessment on properties receiving special benefits. ALTERNATIVE ACTIONS Other direction as determined by the City Council. pied=--� i y �sa FISCAL IMPACT There is no impact to the General Fund associated with these actions. Adequate special district monies to fund preparation of the attached Engineer's Reports were previously appropriated by the City Council as part of the Fiscal Year 2013-14 Annual Budget. ATTACHMENTS Public Hearing Notice Resolution - LMD Zones 24 and 26 FY 14/15 Landscape Maintenance District Engineer's Report available in the City Clerk's Reading File FY 14/15 Recommended LMD Rate Table available in the City Clerk's Reading File CITY OF SANTA CLARITA NOTICE OF PUBLIC HEARINGS NOTICE IS HEREBY GIVEN: Public Hearings will be held before the City Council of the City of Santa Clarita in the City Hall Council Chambers, 23920 Valencia Boulevard, 1st floor, Santa Clarita, California, on the 24th day of June 2014, at or after 6:00 p.m., to consider the FY 14-15 Annual Levy of Assessments for the City's Special Districts. These Districts subject to these Public Hearings include: 1. Landscape Maintenance Districts with the exception of Zones 8,123, T23A, 24, 26 and 28, Streetlight Maintenance District, Golden Valley Ranch Open Space Preservation District, Drainage Benefit Assessment Areas with the exception of DBBA 22, and the Tourism Marketing District. 2. Landscape Maintenance District Zone 8. 3. Landscape Maintenance District Zones T23, T23A and 28. 4. Landscape Maintenance District Zones 24 and 26. 5. Drainage Benefit Assessment Area 22 The City Council, pursuant to the Landscaping and Lighting Act of 1972, Parking and Business Improvement Area Law of 1989, both being Divisions of the Streets and Highways Code of the State of California, and the Benefit Assessment Act of 1982, being a Division of the Government Code, desires to levy annual assessments for the districts pursuant to Article XIII D of the California Constitution. Proponents, opponents, and any interested persons may appear and be heard on this matter at that time. Further information may be obtained by contacting the Administrative Services Department, 23920 Valencia Boulevard, Suite 260, Santa Clarita, CA 91355; (661) 286-4005, Dennis Luppens, Special Districts Administrator. If you wish to challenge this action in court, you may be limited to raising only those issues you or someone else raised at the public hearing described in this notice, or in written correspondence delivered to the City Council, at, or prior to, the public hearing. Dated: June 5, 2014 Armine Chaparyan, Interim City Clerk Publish Dates: June 12, 2014; June 15, 2014 3 RESOLUTION NO. 14- A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SANTA CLARITA, CALIFORNIA, APPROVING THE FINAL ENGINEER'S ANNUAL LEVY REPORT, ORDERING THE LEVY AND COLLECTION OF ASSESSMENTS ORDERING CONTINUED MAINTENANCE FOR ZONES 24 AND 26 WITHIN THE CITY OF SANTA CLARITA LANDSCAPE MAINTENANCE ASSESSMENT DISTRICT OF SANTA CLARITA LANDSCAPE MAINTENANCE DISTRICT NO. 1 FOR FISCAL YEAR 2014-15 WHEREAS, the City Council, pursuant to the provisions of the Landscape and Lighting Act of 1972, Part 2, Division 15, of the California Streets and Highways Code (commencing with Section 22500) (hereafter referred to as the "Act") did by previous Resolution, order the Engineer, Willdan Financial Services, to prepare and file a report in accordance with Chapter 1, Article 4, of the Act, commencing with Section 22565, in connection with the proposed levy and collection of assessments for the Santa Clarita Landscape Maintenance District No. 1, Zone Nos. 24 and 26 (District), for the fiscal year commencing July 1, 2014, and ending June 30, 2015; and WHEREAS, said Resolution was duly and legally published in the time, form, and manner as required by law and which Resolution is on file in the office of the City Clerk; and WHEREAS, the Engineer has prepared and filed with the City Clerk of the City of Santa Clarita and the City Clerk has presented to the City Council such report entitled "Final Engineer's Report, City of Santa Clarita Landscape Maintenance District No. 1, Fiscal Year 2014-15" (Report); and WHEREAS, the City Council has carefully examined and reviewed the Report as presented, and is satisfied with each and all of the items and documents as set forth therein, and finds that the levy has been spread in accordance with the special benefits received from the improvements, operation, maintenance, and services to be performed, as set forth in said Report; and WHEREAS, the City Council desires to levy and collect assessments against parcels of land within the District for the fiscal year commencing July 1, 2014, and ending June 30, 2015, to pay the costs and expenses of operating, maintaining, and servicing the improvements within the District; and WHEREAS, the assessment rates within the District are exempt from the assessment balloting procedures set forth in Section 4 of Proposition 218, because the District was formed by consent of the landowners, and the proposed assessments per lot or parcel are not proposed to increase by more than the assessment rates approved by the landowners at the time of annexation into the District. y NOW, THEREFORE, the City Council of the City of Santa Clarita does hereby resolve as follows: SECTION 1. That the above recitals are all true and correct. SECTION 2. The Final Engineer's Report as presented consists of the following: a. Plans and specifications describing the general nature, location, and extent of the improvements to be maintained and of the maintenance work; b. Estimate of the cost of maintenance of the improvements for the District for the Fiscal Year 2014-15; c. An annual assessment for Fiscal Year 2014-15 of the estimated costs of the maintenance of those improvements to be maintained during such fiscal year, assessing the net amount upon all assessable lots and/or parcels within the District in proportion to the special benefits received; together with a formula pursuant to which such annual assessment may be adjusted annually for inflation pursuant to the Assessment Law without the necessity for additional assessment ballot procedures. The Final Engineer's Report, as presented, is hereby approved, and is ordered to be filed in the office of the Clerk of the City Council as a permanent record and to remain open to public inspection. SECTION 3. The Clerk of the City Council shall certify to the passage and adoption of this Resolution, and the minutes of this meeting shall so reflect the presentation of the Assessment Engineer's Report. SECTION 4. That the City hereby proposes an annual levy of assessments for Santa Clarita Landscape Maintenance District No. 1 thereon to provide for the following work: The installation, construction, or maintenance of any authorized improvements under the Act, including, but not limited to, landscape and irrigation improvements and any facilities which are appurtenant to any of the aforementioned or which are necessary or convenient for the maintenance or servicing thereof. SECTION 5. Following notice duly given, the City Council has held a full and fair Public Hearing regarding its Resolution approving and or amending the Report prepared in connection therewith; the levy and collection of assessments, and considered all oral and written statements, protests and communications made or filed by interested persons. SECTION 6. The City Council hereby finds that each and every part of the Engineer's Report is sufficient, and the City Council hereby approves, passes on, and adopts the Engineer's Report as submitted to the City Council and filed with the City Clerk. 2 SECTION 7. The City Council does hereby reference the Engineer's Report, which indicate the amount of the assessments, the District boundary, description of improvements, and the methods of assessment. The Engineer's Report is on file in the office of the City Clerk, and reference to the Engineer's Report is hereby made for all particulars. SECTION 8. The City Council hereby directs staff to file said assessments with the County Auditor for collection with the regular property taxes for Fiscal Year 2014-15. SECTION 9. The City Clerk shall certify to the adoption of this Resolution. PASSED, APPROVED, AND ADOPTED this 24th day of June 2014. MAYOR ATTEST: INTERIM CITY CLERK DATE: STATE OF CALIFORNIA ) COUNTY OF LOS ANGELES ) ss. CITY OF SANTA CLARITA ) I, Armine Chaparyan, Interim City Clerk of the City of Santa Clarita, do hereby certify that the foregoing Resolution was duly adopted by the City Council of the City of Santa Clarita at a regular meeting thereof, held on the 24th day of June 2014, by the following vote: AYES: COUNCILMEMBERS: NOES: COUNCILMEMBERS: ABSENT: COUNCILMEMBERS: INTERIM CITY CLERK I City of Santa Clarita Combined Engineer's Report Landscape Maintenance Districts FISCAL YEAR 2014/2015 Intent Meeting: June 10, 2014 Public Hearing: June 24, 2014 b Jif *, Prepared May 22, 2014 CITY OF SANTA CLARITA LANDSCAPE MAINTENANCE DISTRICTS COMBINED ENGINEER'S REPORT CERTIFICATE This Report describes the Districts including the improvements, budgets, parcels and assessments to be levied for fiscal year 2014/2015, as they existed at the time of the passage of the Resolution of Intention. Reference is hereby made to the Los Angeles County Assessor's maps for a detailed description of the lines and dimensions of parcels within the Districts. The undersigned respectfully submits the enclosed Report—aa- by the City Council. Dated this 3day of 7cNYL / , 2014. By: Stacee Reynolds Senior Project Manager District Administration Services C 16742EXP 9T Cl V IL 01 �� OF COX Willdan Financial Services Assessment Engineer By: Arzl�a /4 Rich rd Kopecky R. C. E. # 16742 I HEREBY CERTIFY that the enclosed Engineer's Report, together with Assessment Roll and Assessment Diagram thereto attached was filed with me on the day of 2014. By: Armine Chaparyan, City of Santa Clarita Los Angeles County Interim City Clerk California I HEREBY CERTIFY that the enclosed Engineer's Report, together with Assessment Roll and Assessment Diagram thereto attached was approved and confirmed by the City Council of the City of Santa Clarita, California, on the day of 2014. By: Armine Chaparyan, City of Santa Clarita Los Angeles County Interim City Clerk California TABLE OF CONTENTS /. OVERVIEW..............................................................................................1 A. INTRODUCTION...............................................................................................................1 B. EFFECT OF PROPOSITION 218.....................................................................................2 A PLANS AND SPECIFICATION.................................................................... 3 A. IMPROVEMENTS AUTHORIZED BY THE 1972 ACT.....................................................3 B. DESCRIPTION OF IMPROVEMENTS TO BE MAINTAINED AND SERVICED..............4 C. CAPITAL IMPROVEMENT PROJECTS...........................................................................7 ESTIMATE OF COSTS............................................................................ 9 N. METHOD OF APPORTIONMENT OF ASSESSMENT................................11 A. GENERAL.......................................................................................................................11 B. REASON FOR THE ASSESSMENT..............................................................................11 C. SPECIAL BENEFIT ANALYSIS.....................................................................................11 D. GENERAL BENEFITS....................................................................................................13 E. APPORTIONMENT METHODOLOGY...........................................................................13 F. METHOD CODE DEFINITIONS......................................................................................15 G. ASSESSMENT RATES AND ANNUAL LEVY...............................................................17 V ASSESSMENT ROLL............................................................................... 21 K ASSESSMENT DIAGRAM..................................................................... 22 APPENDIX Landscape Maintenance District Improvements Z OVERVIEW A. INTRODUCTION The City of Santa Clarita ("City") annually levies and collects special assessments in order to maintain the improvements within City initiated Landscape Maintenance District Nos. 1, and County initiated District T1, (collectively referred to as the `Districts"). The Districts were formed pursuant to the Landscape and Lighting Act of 1972, Part 2 of Division 15 of the California Streets and Highways Code (the "Act") and are in compliance with Article XIIID of the California Constitution (enacted by Proposition 218). This Combined Engineer's Report ("Report") includes all Zones and Annexations that have been approved by property owners and Council's actions through August 27, 2013. All Zones or Annexations within District Nos. 1, and T1 provide for the maintenance of local landscaping located within the right of ways and easements of the respective district areas. District No. T1 is an ad valorem fund created by the County of Los Angeles under the Improvement Act of 1911, prior to the transfer of jurisdiction to the City. Ad valorem revenue is collected directly from property taxes and is separate from the Special Assessment Districts. Ad Valorem revenue requires no Council action, but is hereby referenced in this report as a part of the landscape maintenance program within the City. In addition to the City -initiated Districts, the responsibility for several County -maintained Landscape Maintenance Zones was transferred to the City's jurisdiction beginning in 1997. The County, through the Department of Parks and Recreation, had previously administered these Zones which had provided for the maintenance and servicing of the landscape improvements located in medians and common areas throughout the City. Pursuant to the Act, the City Council is the legislative body for the Districts and Zones and may levy annual assessments as the governing body for the operations and administration of the Districts. This Report describes the Districts, any annexation zones or changes to the Districts and the proposed assessments for Fiscal Year 2014/2015. The proposed assessments are based on the historical and estimated costs to maintain the improvements that provide direct and special benefits to properties within the Districts. The costs of the improvements and the annual levy include all expenditures, deficits, surpluses, revenues, and reserves. Each parcel is assessed proportionately for only those improvements provided and for which the parcel receives special benefits. Following consideration of all public comments and written protests at a noticed public hearing and review of the Report, the City Council may order amendments to the Report or confirm the Report as submitted. Following final approval of the Report and confirmation of the assessments, the Council may order the levy and collection of assessments for Fiscal Year 2014/2015 pursuant to the Act. Once the levy is approved, the assessment information will be submitted to the County Auditor -Controller and included on the property tax roll for each benefiting parcel for Fiscal Year 2014/2015. Fiscal Year City of Santa Clarita Combined Engineer's Report 2014/2015 Landscape Maintenance Districts Page 1 B. EFFECT OF PROPOSITION 218 On November 5 1996, the electorate approved Proposition 218, Right to Vote on Taxes Act, which added Articles XIIIC and XIIID to the California Constitution. The Article XIIID affects all assessments upon real property for a special benefit conferred on the property. Assessments imposed under the Landscaping and Lighting Act of 1972 are these types of benefit assessments. The provisions of Proposition 218 can be summarized in four general areas: 1. Strengthens the general and special tax provisions of Propositions 13 and 62; 2. Extends the initiative process to all local taxes, assessments, fees and charges; 3. Adds substantive and procedural requirements to assessments; and 4. Adds substantive and procedural requirements to property -related fees and charges. Prior to Proposition 218, property owners petitioned Zones that were added to the Districts. Subsequent to Proposition 218, all property owners were balloted for inclusion into the Districts in order to be in compliance with Proposition 218. This Report does not propose to increase the assessments for the Districts, including any Zones or Annexations, above the approved annual Consumer Price Index (CPI) for all Urban Consumers, Los Angeles — Riverside—Orange Counties, California. Increases, if any, above this amount were addressed in separate reports approved at prior Council meetings. Any subsequent increases in the assessments, as defined by Government Code Sections 53750-53756 (Proposition 218 Omnibus Implementation Act), will be subject to the procedures and approval process of Section 4 of Article XIIID. For Fiscal Year 2014/2015, applicable CPI increase is 0.54°/x. Fiscal Year City of Santa Clarita Combined Engineer's Report 2014/2015 Landscape Maintenance Districts Page 2 //. PLANS AND SPECIFICATION A. IMPROVEMENTS AUTHORIZED BY THE 1972 ACT As applicable or may be applicable to this District, the 1972 Act defines improvements to mean one or any combination of the following: • The installation or planting of landscaping. • The installation or construction of statuary, fountains, and other ornamental structures and facilities. • The installation or construction of public lighting facilities, including, but not limited to, traffic signals. • The installation or construction of any facilities which are appurtenant to any of the foregoing or which are necessary or convenient for the maintenance or servicing thereof, including, but not limited to, grading, clearing, removal of debris, the installation or construction of curbs, gutters, walls, sidewalks, or paving, or water, irrigation, drainage, or electrical facilities. • The installation of park or recreational improvements, including, but not limited to, all of the following: ❖ Land preparation, such as grading, leveling, cutting and filling, sod, landscaping, irrigation systems, sidewalks, and drainage. ❖ Lights, playground equipment, play courts, and public restrooms. • The maintenance or servicing, or both, of any of the foregoing. • The acquisition of land for park, recreational, or open -space purposes. • The acquisition of any existing improvement otherwise authorized pursuant to this section. • Incidental expenses associated with the improvements include, but are not limited to: • The cost of preparation of the report, including plans, specifications, estimates, diagram, and assessment; • The costs of printing, advertising, and the publishing, posting and mailing of notices; • Compensation payable to the County for collection of assessments; • Compensation of any engineer or attorney employed to render services; • Any other expenses incidental to the construction, installation, or maintenance and servicing of the improvements; • Any expenses incidental to the issuance of bonds or notes pursuant to Section 22662.5. • Costs associated with any elections held for the approval of a new or increased assessment. Fiscal Year City of Santa Clarita Combined Engineer's Report 2014/2015 Landscape Maintenance Districts Page 3 The 1972 Act defines "maintain" or "maintenance" to mean furnishing of services and materials for the ordinary and usual maintenance, operation, and servicing of any improvement, including: • Repair, removal, or replacement of all or any part of any improvement. • Providing for the life, growth, health, and beauty of landscaping, including cultivation, irrigation, trimming, spraying, fertilizing, or treating for disease or injury. • The removal of trimmings, rubbish, debris, and other solid waste. • The cleaning, sandblasting, and painting of walls and other improvements to remove or cover graffiti. B. DESCRIPTION OF IMPROVEMENTS TO BE MAINTAINED AND SERVICED The improvements installed, maintained and serviced are generally described as improvements within public rights-of-way and dedicated landscape easements within various tracts and on individual parcels located throughout the City including, but not limited to: landscaping, planting, shrubbery, trees, grass, other ornamental vegetation, irrigation systems, hardscapes and fixtures; statuary, fountains and other ornamental structures and facilities; public lighting facilities; facilities which are appurtenant to any of the foregoing or which are necessary or convenient for the maintenance or servicing thereof, including, but not limited to, clearing, removal of debris, the installation or construction of curbs, gutters, walls, sidewalks, or paving, or water, irrigation, drainage, or electrical facilities; and, park or recreational improvements, including, but not limited to, playground equipment, play courts, public restrooms, and paseos/trails. District funds are used for the maintenance and servicing including, but not limited to, labor, electrical energy, water, materials, contracting services, administration, reserve, and other expenses necessary for the satisfactory maintenance and servicing of these improvements. Maintenance means the furnishing of services and materials for the ordinary and usual maintenance, operation and servicing of the ornamental structures, landscaping and appurtenant facilities, including repair, removal or replacement of all or part of any of the ornamental structures, landscaping or appurtenant facilities; providing for the life, growth, health and beauty of the landscaping, including cultivation, irrigation, trimming, spraying, fertilizing, and treating for disease or injury; the removal of trimmings, rubbish, debris, other solid waste; and pest control; the cleaning, sandblasting, and painting of walls and other improvements to remove or cover graffiti. Servicing means the furnishing of electricity for the operation of any appurtenant facilities, water for the irrigation and control of the landscaping, and the maintenance of any of the ornamental structures, landscaping and appurtenant facilities. The plans and specifications for the improvements are voluminous and are not bound in this Report but by reference are incorporated and made a part of the Report; and are on file at the City. A brief description of what is improved and maintained by the Landscape Maintenance Districts can be found in the Appendix of this Report. The following is a general description of the location of each Zone or Annexation: Fiscal Year City of Santa Clarita Combined Engineer's Report 2014/2015 Landscape Maintenance Districts Page 4 1 1 Centex Development 1 2F Commercial (Soledad Entertainment) [was District 1, Zone 10] Tracts 45416-01 & 02, Residential, northeast of Sierra Highway 1 3 -- and Sand Canyon Road (Sierra Heights) Tract 45416, Residential, Sierra Highway west of Sand Canyon 3A (was District 1, Zone 131 Albertson's Shopping Center, Commercial, Via Princessa and Sierra Highway (Albertson's Street Trees), Parcel Map 24147 Tract 52414, Residential, Golden Valley Road, Pardee [was 1 21 (Costco) [was District 1 zone 2A], Sierra Storage [was District 1 1 22 Zone 28], Tract 50151 across from Costco [was District 1 Zone 2C], Tract 50484, Via Princessa and Highway 14 (Jack-in-the- 1 23 box) [was District 1 Zone 2D], Parcel Map 25196, Sierra Highway north of Via Princessa (Flying Tiger) [was District 1 Zone 2E], 1 4 Riverview Shopping Center [was District 1 Zone 2G] 1 25 Residential, May Way and Via Princessa, west of Whites Canyon 1 5 Rd (Sunset Hills) 1 26 Tract 52276, Residential, Koji Court, Via Princessa and May Way 5A (was District 1, Zone 91 Tracts 46626, 50536 and 47863, Residential, Whites Canyon 1 6 Road and Canyon Crest Road (Canyon Crest) Residential & Commercial, McBean and Newhall Ranch 1 7 (Creekside) Tract 44374 Woodlands — Currently inactive but could be 1 7A reactivated at any time. Tract 52354, Residential, Friendly Valley Parkway and Sierra 1 8 Highway 1 15 River Village 1 16 — Valencia Industrial Center 1 17 Bouquet Canyon Road/Railroad Avenue 1 18 - Town Center / Tourney Rd 1 19 — Bridgeport / Bouquet 1 20 Golden Valley Ranch - Commercial Tract 52414, Residential, Golden Valley Road, Pardee [was 1 21 District 1 Annex ID] 1 22 — Henry Mayo Newhall Memorial Hospital Golden Valley Road and Highway 14 (Montecito) [was District 1 1 23 Annex 1A] Tract 44892, Residential, Canyon Gate, Golden Valley Road and 1 24 Sierra Highway [was District 1 Annex 1C] 1 25 Tract 53419, Residential, Valle Di Oro [was District 1 Annex 1 F] Commercial, Centre Pointe, south of Soledad Canyon Road [was 1 26 District 1 Annex 1B] Fiscal Year City of Santa Clarita Combined Engineer's Report 2014/2015 Landscape Maintenance Districts Page 5 Fiscal Year City of Santa Clarita Combined Engineers Report 2014/2015 Landscape Maintenance Districts Page 6 Railroad Avenue and Circle J Ranch Road (Circle J Ranch) [was 1 27 District T1 Zone T42A, T426 and T42C] Main Street, Railroad Avenue, Newhall Avenue, Dockweiler, small portions of Sierra Highway and Lyons Avenue and the 1 28 Newhall Library Area Residential/Commerical/Mixed-use, North side, Soledad Canyon 1 29 Road, Gladding Way (Villa Metro) 1 2008-1 Citywide Major Thoroughfare Medians Residential / Commercial, Lyons, Orchard Village Road and 1 T2 Wiley Canyon (Old Orchard) Residential, NW of Wiley Canyon and Orchard Village Road 1 T3 — (Valencia Hills) The golf course property on Tournament Road and the residential properties located South of Vista Hills Drive and East 1 T3B of Tournament Road within Valencia Hills development Residential / Commercial, McBean Parkway, Orchard Village 1 T4 Road and Tournament Road (Valencia Meadows) 1 T7 Valencia Central & North Valley [was District T1 Zone T7] Residential / Commercial, Plum Canyon Road — Shapell — 1 T20 Monteverde 1 T33 Residential, Canyon Park Drive & Jason Road TR 43510 1 T44 Residential, Copper Hill Drive, David Way TR 3517 & TR 44838 Residential / Commercial, McBean Parkway and Newhall Ranch 1 T46 Road (Northbridge) 1 T47 Residential & Commercial - Northpark 1 T48 Residential, Kathleen Ave Residential Commercial Development, Newhall Ranch Road, 1 T51 Copper Hill Drive. 1 T52 Residential - Stonecrest 1 T62 Residential, Copper Hill Drive, TR 52087 1 T65 Residential, Fair Oaks Ranch TR 47200 1 T65A Residential, Ranch at Fair Oaks TR 52833 1 T65B Residential, Ranch at Fair Oaks TR 52833 1 T67 Residential, Gold Canyon Drive, Copper Hill Drive 1 T71 Residential, Haskell TR 47657 1 T72 Residential, Homestead Place Residential, SE of Orchard Village Road and McBean Parkway T1 T5 (La Questa) Residential / Commercial, McBean Parkway and Avenida T1 T6 Navarre (South Valley) Residential / Commercial, McBean Parkway and Del Monte Dr T1 T8 (Summit) Fiscal Year City of Santa Clarita Combined Engineers Report 2014/2015 Landscape Maintenance Districts Page 6 Residential, Rainbow Glen Drive and Sierra Highway (Rainbow T1 T17 Glen) Residential / Commercial, Seco Canyon Road and Copper Hill T1 T23 Road (Mountain View) Residential, Seco Canyon Road and Copper Hill (Mountain View T1 T23A Condos) Residential, Seco Canyon Road and Copper Hill Road (Seco T1 T23B Villas) Residential, Rainbow Glen Drive and Soledad Canyon (American T1 T29 Beauty) Residential, Shangri La Drive and Soledad Canyon Road (Shangri-La), plus Commercial, Soledad Canyon Branch Library T1 T31 -- [was District 1, Zone 14] T1 T1 Commercial, Seco Canyon Village C. CAPITAL IMPROVEMENT PROJECTS The following is a brief discussion of the new Capital Improvement Projects for Fiscal Year 2014/2015 in the Landscape Maintenance Districts. Zone 2008-1 Maior Thoroughfare Medians Newhall Avenue (82015) - Landscaped medians will be constructed on Newhall Avenue from the railroad tracks near Pine Street to approximately 500 feet west of Sierra Highway. The improvements will include the City's standard median design and smart water controllers. The irrigation lines will be made ready for recycled water when it becomes available. The project also includes a traffic signal at Pine Street. Lost Canyon Road (B3013) — Landscape median refurbishment will be designed for construction in a future year. The scope of this design project is between Via Princessa and Medley Ridge Drive. The scope of the design will included the City's standard design for landscape, and irrigation. The project will replace non -working irrigation, existing pine trees, and temporary mulch. The irrigation lines will be made ready for recycled water when it becomes available. Sierra Highway Beautification II (B3014) — Landscaped medians will be constructed on Sierra Highway from the approximate area of Flying Tiger Drive to Soledad Canyon Road. The improvements will include the City's standard median design and smart water controllers. The irrigation lines will be made ready for recycled water when it becomes available. The project also includes a triple left turn improvement at Soledad Canyon Road and Sierra Highway. Fiscal Year City of Santa Clarita Combined Engineers Report 2014/2015 Landscape Maintenance Districts Page 7 Zone T-2 Orchard Village Old Orchard Park Master Plan Re-evaluation (P1006) — Development of a conceptual plan to evaluate options to modernize Old Orchard Park. Zone T-7 Valencia Central & North Valley John Russell Paseo Bridge Replacement (S1042) — This project will replace the existing wooden bridge spanning John Russell Drive between Cortina and Via Candice. It is anticipated a new steel bridge will be designed, awarded, and constructed in FY 2014/2015. Fiscal Year City of Santa Clarita Combined Engineer's Report 2014/2015 Landscape Maintenance Districts Page 8 ///. ESTIMATE OF COSTS The estimated costs for the operation, maintenance and servicing of the facilities for Fiscal Year 2014/2015 are shown below. The 1972 Act provides that the total cost of the maintenance and services, together with incidental expenses, may be financed from the assessment proceeds. The incidental expenses may include engineering fees, legal fees, printing, mailing, postage, publishing, and all other related costs identified with the district proceedings. The estimated costs of the improvements for the Districts are voluminous and are not bound in this report but by this reference are incorporated and made a part of this report. The estimated costs are on file at the City where they are available for public inspection. The annual budgets for the other Districts and Zones are shown on the following page: Fiscal Year City of Santa Clarita Combined Engineer's Report 2014/2015 Landscape Maintenance Districts Page 9 "WILLDAN Fnancial Services 1 Zone 1 Projected Fund Description 711114 Golden Valley Centex Beginning Balance as of (includes FB $6,614 Projected Assessment Revenue $17,355 Projected Projected Interest Revenue $53 Ad Valorem Revenue $0 Projected Oper�tjon Total Maintenance Revenues Expenses $17,408 & CapilailReservo $7,881 Projected �P.nws Total $394 Projected Expenses; $8,2]5 Projected Operating Reserve $e Projected Ending Fund Balanceasof $15,747 1 2 Ed.nIs Cinema 3,844 0 0 0 0 0 0 0 0 3,644 1 3 Sierra Heights 425.3]] 52,305 3,403 0 55,708 70.175 18,509 88,884 35,088 35],313 1 4 Via Pdncesss/Slane Hwy 312,586 108,191 2,501 0 110,092 23,110 5,158 28,268 11,555 383,457 1 5 Sunset Hills 563,274 147,42] 4,506 0 151,933 138,677 56,934 195,611 69,339 460,25] 1 6 Canyon Crest 424,889 119,000 3,399 0 122,399 105.628 50,281 155,910 52,814 338.564 1 7 C,eekside 385,199 263,023 2,922 0 265,945 244.659 60,233 304,892 122.330 203.923 1 8 Friendly/Siena 21,455 7,201 172 0 7,373 7,874 394 8,268 3,937 leen 1 15 River Village 708,985 291,586 5,668 0 297,222 199,153 20,968 22'110 99,578 684,519 1 16 Valencia lndusltlal Center 565,606 223,79] 4,415 0 228,243 146,025 62,301 208,326 73,013 502,569 1 17 Bouquel/Railroatl Ave (279,326) 103,841 (2.235) 0 101,407 43,823 35,000 78,823 0 (256,743) 1 18 Town Center/Tourney Road 453.584 759,121 3,829 0 762.749 517,352 62,388 579,720 258,678 377,018 1 19 Bridgeport/Bouquet 157,699 92,445 1,262 0 93,706 89,415 29,971 99,388 34,708 117,312 1 20 Golden Valley Ranch -Commercial 155,876 108,101 1,247 0 109,348 82,204 4,110 BQ314 41,102 137,807 1 21 Golden Valley Renck -Residential 285,488 40,808 2,284 0 42,892 31,840 1,592 33,432 15,920 279,028 1 22 HMNMH 104,550 31,259 838 0 32,095 17,583 879 18,462 8,792 109,391 1 23 Monlecllo (22,982) 5,149 (184) 0 4,966 4,955 0 4,955 0 (22,972) 1 24 Canyon Gate 261,983 37,508 2.096 0 39,602 25,662 1,203 26,945 12.831 281,809 1 25 Valle DI Oro 6,651 7,228 53 0 7,281 2,164 108 2,272 1,062 10,579 1 26 Center PolMgommemlal 790,045 2081620 6,320 0 214,940 114,659 5,733 120,392 67,329 827,204 1 27 Circle J 1,215,916 591,192 9,727 0 600,919 437,005 9'350 531,3% 218,503 1,066,977 1 1 28 Newhall 235,392 367,834 1,883 01 369,717 234,457 18,223 252,680 117,229 235,201 1 1 29 Villa Metro 0 74,408 0 0 74,408 0 0 0 0 74,408 1 120081 Major Thoroughfare Medians 57774 5,278,123 4,621 0 5,282,744 1.806,611 6,459,680 8,288,281 0 (2,405,933) T1 T1 Fakcli6 215,791 20,000 1,726 0 21,726 21,311 15,066 38,377 10'elle 19'485 1 T2 Old Orchard 219,649 204,340 1,757 73,543 279,640 196.035 115,752 310.]8] 97,518 90,984 1 T3 Valencia Hllle 441,488 159,689 3,532 49,994 213,214 143,4% 99,675 243,1]0 71,748 339,763 1 T4 Valencia Meadows 338,433 137,720 2,707 2510118 105,513 142.279 80,114 202,393 71,139 230,414 T1 T5 Valencia Glen 538,205 151,142 4,306 45,734 201,181 170,657 65.033 225,689 85,328 428,369 T1 T6 Valencia South Valley 163,136 140,005 1,305 0 141,310 90,384 40,019 130,403 45,192 128,851 1 P Valencia Central 8 North Valley 693,333 4811681 5,547 0 487,208 294,]38 609,237 903,975 147,369 129,197 T1 T8 Valencia Summit 474,552 1,104,754 3,796 0 1,108,550 843,768 144,188 987,958 421,884 173,262 Tl Tl] Ralnbow Glen 53,055 3],66] 664 01 38,332 40,710 2,035 42,745 20,355 58,287 1 T20 EI Dorado Village 492,752 188,400 1 3,443 0 191,843 207,690 132,3&5 340,075 103,845 240,676 T1 T23 Mountain Vlew Slopes 635,489 758,570 1 5,084 0 763,654 118,448 8'922 699,371 309,224 39.548 T1 T23A Mountain View Condos 423,737 306.205 3.390 0 309,595 362,589 43,129 405,718 181,295 146,319 Tl T238 Two Villas 17,499 105.837 140 0 105,977 153.443 3.500 15.943 0 (33,467) T1 T29 American Beauty 413,844 01,880 3,309 0 65,189 53.626 12,681 8.30(3 26,813 385,715 T1 T31 S1langh4a 48.888 322,823 3,685 0 326.509 327,263 28.363 355,616 163,627 267,952 1 n3 Canyon Park 369,207 125.250 2,954 0 128,204 71,900 68,595 14.495 35,950 320,965 1 T44 Bouquet Cyn 48,288 90,600 316 0 90,916 115,504 5,775 121,279 0 17,923 1 T46 Northbridge 2,527,757 1,562,369 20,222 0 1,582.501 1,415,927 192,298 1,608,223 ]0],9134 1.794,1131 1 T47 Northpark (266,]]8) 774,157 (2,134) 0 772,023 636,956 0 638,956 0 (131,711) 1 T48 Shadow Hills (28,592) 4],7]5 (243) 0 47,532 81,434 0 81,434 0 (62,494) 1 T51 Valencia High SCM1OoI 1,223,818 401,000 9,791 of 410,791 425,400 232,270 657,870 212,700 764,239 1 T52 Stonecrest Lower) (]4,968) 3]8,023 (800) 0 377,423 471,998 0 4]1,998 0 (169,542) 1 T62 Canyon Heights 173,971 12.000 1,200 0 130,200 168,318 8.316 1]4,634 83,159 46.378 1 T85 Fair Oaks Ph 1 1,911,208 202,910 15,290 0 218,200 125,817 31,291 157,106 62,909 1,909.391 1 T65A Fair Oaks Ph 2 8 3 3.215.340 419,250 25.]23 0 444,973 250,838 7],592 32'380 125.419 3,206,514 1 T65B Fair Oaks Perk 1]],6]1 148,688 1,421 0 148,107 125,511 46,276 171,]8] 62,]513 91,236 1 T67 Mirampntea 226,907 218,900 1,470 0 220,370 202.676 106,144 308,020 101,438 3.819 I T71 Haskell Cyn Ranch 203,9]2 13.669 1,335 0 132,004 157,967 55,098 213,065 78,984 43,927 1 T]2 Coppsmlll ]8,836 18,700 553 0 19,253 23,124 12.376 35,600 11,562 51,025 T1 Ad Valorem TOTAL 583,131 $23,309,3150 0 $17.761,081 4,885 $184.950 85',42] $848.7M 659,092 $18,794.815 $12,474.246 206,33] 358,44] $9.624.981 564,784 $22.099,228 103,169 $4,675.821 574,270 $15.429,116 Fiscal Year City of Santa Clarita Combined Engineers Report 2014/2015 Landscape Maintenance Districts Page 10 ,WILLDAN Financial Services /Y. METHOD OF APPORTIONMENT OF ASSESSMENT A. GENERAL Part 2 of Division 15 of the Streets and Highways Code, the Landscaping and Lighting Act of 1972, permits the establishment of Maintenance Districts by cities for the purpose of providing certain public improvements which include the construction, maintenance and servicing of street lights, traffic signals and landscaping facilities. Section 22573, Landscaping and Lighting Act of 1972 requires that maintenance assessments be levied according to benefit rather than according to assessed value. This section states: "The net amount to be assessed upon lands within a Maintenance District may be apportioned by any formula or method which fairly distributes the net amount among all assessable lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from the improvements." The Act permits the designation of zones of benefit within any individual Maintenance District if "by reason of variations in the nature, location, and extent of the improvements, the various areas will receive different degrees of benefit from the improvements." (Sec. 22574). Thus, the 1972 Act requires the levy of a true "assessment" rather than a "special tax." In addition, Proposition 218 requires that a parcel's assessment may not exceed the reasonable cost of the proportional special benefit conferred on that parcel. Proposition 218 provides that only special benefits are assessable and the City must separate the general benefits from the special benefits. B. REASON FOR THE ASSESSMENT The assessment is proposed to be levied to defray the costs of the installation, maintenance and servicing of landscaping improvements, as previously defined herein in Part A of this Report. C. SPECIAL BENEFIT ANALYSIS In determining the proportionate special benefit derived by each identified parcel, the proximity of the parcel to the public improvements detailed in Part A above, and the capital, maintenance and operating costs of said public improvements, was considered and analyzed. Due to the close proximity of the parcels to the improvements detailed in Part A above, it has been demonstrated and determined the parcels are uniquely benefited by, and receive a direct advantage from, and are conferred a particular and distinct special benefit over and above general benefits by, said public improvements in a way that is particular and distinct from its effect on other parcels and that real property in general and the public at large do not share. Street Landscaping Trees, landscaping, hardscaping, ornamental structures and appurtenant facilities, if well maintained, confer a particular and distinct special benefit upon real property within each Zone of Benefit by providing beautification, shade and positive enhancement of the community character, attractiveness and desirability of the surroundings. In addition, all Fiscal Year City of Santa Clarita Combined Engineer's Report 2014/2015 Landscape Maintenance Districts Page 11 WWILLDAN JaJ Financial Services of the aforementioned contributes to a specific increase in property desirability and a specific enhancement of the property value of each parcel within each Zone of Benefit which confers a particular and distinct special benefit upon the real property within each Zone of Benefit. In Parkways and Land Values, written by John Nolan and Henry V. Hubbard in 1937, it is stated: .. there is no lack of opinion, based on general principals and experience and common sense, that parkways do in fact add value to property, even though the amount cannot be determined exactly.... Indeed, in most cases where public money has been spent for parkways the assumption has been definitely made that the proposed parkway will show a provable financial profit to the City. It has been believed that the establishment of parkways causes a rise in real estate values throughout the City, or in parts of the City,..." It should be noted that the definition of "parkways" above may include the roadway as well as the landscaping alongside the roadway. Landscaped Medians in the Maior Thoroughfares The landscape improvements in the medians along the major thoroughfares confer a particular and distinct special benefit upon real property within the City by providing beautification, and positive enhancement of the community character, attractiveness and desirability of the City. In addition, all of the aforementioned contributes to a specific increase in property desirability and a specific enhancement of the property value of each parcel within the City which confers a particular and distinct special benefit upon the real property within the City. These major thoroughfares are the entryways into the City and as such provide beautification to the entire City; therefore, all parcels within the City are conferred a special benefit from the landscaped medians in the major thoroughfares. Landscaping in the medians along the major thoroughfares provides only incidental benefits to motorists traveling to, from or through the City. Recreational Trails and Greenbelts Landscaping along recreational trails and greenbelts, if well maintained, confer a particular and distinct special benefit upon real property within each Zone of Benefit by providing beautification and positive enhancement of the community character, attractiveness and desirability of the surroundings. In addition, all of the aforementioned contributes to a specific increase in property desirability and a specific enhancement of the property value of each parcel of each parcel within each Zone of Benefit which confers a particular and distinct special benefit upon the real property within each Zone of Benefit. In "Greenways for America" by Charles E. Little, it is stated: "... [real estate] agents routinely advertise properties as being on or near the trail.... property near but not immediately adjacent to the Burke -Gilman Trail is significantly easier to sell and, according to real estate agents, sells for an average of 6 percent more as a result of its proximity to the trail. Property immediately adjacent to the trail, however, is only slightly easier to sell .... trails are an amenity that helps sell homes, increase property values and improve the quality of life." Fiscal Year City of Santa Clarita Combined Engineers Report 2014/2015 Landscape Maintenance Districts Page 12 WILLDAN WJ Financial Services Additionally, the National Recreation and Park Association, in June 1985, stated: "The recreation value is realized as a rise in the value of land and other property in or near the recreation area, and is of public interest to the taxpayers, who have a stake in a maximum of total assessed values." Operation and maintenance of the trails particular and distinct special benefit t immediately surrounding the improvements. D. GENERAL BENEFITS and greenways within the City confers a those properties within the community The general benefits associated with trees, landscaping improvements, hardscaping, ornamental structures and appurtenant facilities located near the parcels within the Districts are considered incidental, negligible and non-quantifia¢le to the public at large. Landscaping in the medians along the major thoroughfares provides only incidental, negligible and non -quantifiable benefits to motorists traveling to, from or through the City. Operation and maintenance of the trails and greenways within the City provides only incidental, negligible and non -quantifiable benefits to pedestrians and cyclists traveling through the trails and greenbelts. The improvements detailed in Part A herein confer special benefits that affect the assessed property in a way that is particular and distinct from the effects on other parcels and that real property in general and the public at large do not share. E. APPORTIONMENT METHODOLOGY The following table lists the various Zones and Annexations within the Districts, their land use and assessment type, and the number of assessable parcels, units, acreage or EBU's. Equivalent Benefit Units (EBU's) In order to allocate benefit fairly between the parcels, an Equivalent Benefit Unit (EBU) methodology is proposed which equates different types of land uses to a single-family residential parcel, thereby allowing a uniform method of assessment. The EBU method uses the single-family home as the basic unit of apportionment. A single family home equals one Equivalent Benefit Unit (EBU). Every other land use is converted to EBU's as described below. All properties in the District will be assigned benefit units and land use classifications per the County Assessor's roll. (Inaccuracies in the County data will be reviewed on a case by case basis as they are brought to the City's attention.) A methodology has been developed to calculate the EBU's for other residential land uses and for non-residential parcels. Every land use is converted to EBU's: parcels containing apartments are converted to EBU's based on the number of benefit units on each parcel of land; non-residential parcels are converted based on the lot size of each parcel of land. Fiscal Year City of Santa Clarita Combined Engineers Report 2014/2015 Landscape Maintenance Districts Page 13 WILLDAN UM Financial Services There are various apportionment methodologies used in the Districts. A "Method Code" in the table below identifies the specific methodology used for each District, Zone and Annexation. These "Method Codes" are explained after the table. Distfict 1 Zone 1 Annex. 1G Land Use Res Type EBU Acreage EBU's 261.290 Method Code (descriptionsAsmt. follow this table) 3 1 1 7A Res EBU 319.000 1 1 2F Comm Parcel 1 1 1 3 — 3A Res Res Parcel Parcel 76 177 1 1 1 4 Comm EBU 526.118 4 1 5 — 5A Res Res Parcel Parcel 161 14 1 1 1 6 Res EBU 280 4 1 7 Res EBU 1,027.997 4 1 8 Res/Comm EBU 33.510 4 1 15 Res/Comm EBU 489.060 4 1 16 Comm/Vac EBU 7,429.775 4 1 17 Multiple EBU 1,275.270 4 1 18 Res/Comm EBU 3,958.914 4 1 19 Res/Comm EBU 1,204.335 4 1 20 Res/Comm EBU 337.320 4 1 21 Res EBU 188.465 4 1 22 Comm EBU 178.680 4 1 23 Res/Comm EBU 104.240 4 1 24 Res/Other EBU 150.025 4 1 25 Res/Other EBU 87.467 4 1 26 Comm EBU 2,429.202 4 1 27 Res/Comm EBU 848.156 4 1 28 Res/Comm EBU 4,916.935 4 1 29 Res/Comm EBU 325.51 5 1 2008-1 Res/Comm EBU 84,942.335 4 1 T2 Res/Comm EBU 1,128.701 4 1 T3 Res/Comm EBU 461.250 4 1 T313 Res/Comm EBU 206.459 4 1 T4 Res/Comm EBU 956.387 4 1 T7 Res/Comm EBU 1,971.143 4 1 T20 Res/Comm Parcel 628 1 Fiscal Year City of Santa Clarita Combined Engineer's Report 2014/2015 Landscape Maintenance Districts Page 14 WILLDAN J„, Financial Services District 1 Zone T33 Annex. Land Use Res Type Parcel Acreage(descriptions EBU's 501 Method Code follow this table) 1 1 T44 Res Parcel 302 1 1 T46 Res/Comm EBU 2,345.816 4 1 T47 Res/Comm EBU 1,928.172 4 1 T48 Res Parcel 105 1 1 T51 Res/Comm Parcel 802 1 1 T52 Res Parcel 459 1 1 T62 Res Parcel 218 1 1 T65 Res Parcel 394 1 1 T67 Res Parcel 399 1 1 T65A Res EBU 1,075.00 2 1 T65B Res EBU 711.00 2 1 T71 Res Parcel 222 1 1 T72 Res Parcel 22 1 T1 T5 Res/Comm Parcel 741 1 T1 T6 Res/Comm Parcel 603 1 T1 T8 Res/Comm Parcel 2,140 1 T1 T17 Res Parcel 74 1 T1 T23 Res/Comm Parcel 1,493 1 T1 T23A Res Parcel 383 1 T1 T23B Res Parcel 156 1 T1 T29 Res Parcel 221 1 T1 T31 Res/Comm Parcel 450 1 T1 Tl -31 Comm EBU 5 2 The number of parcels, units, acres and EBU's shown in the table above reflect the current information for the Districts. These numbers will be updated prior to submitting the final Assessment Roll to the County Auditor -Controller for placement on the property tax bills. Fluctuations in the number of parcels and other information may occur from year to year as parcels subdivide, combine and/or change uses. F. METHOD CODE DEFINITIONS Method 1 — The assessment is apportioned to the benefiting properties on a per -parcel basis. Method 2 —The assessment is apportioned to the benefiting properties based on Equivalent Benefit Units (EBU's) such that a Single Family Detached Residence (SFR) Fiscal Year City of Santa Clarita Combined Engineer's Report 2014/2015 Landscape Maintenance Districts Page 15 WILLDAN Financial Services is equal to 1 EBU and all other properties are converted to EBU's based on their relative benefit as compared to an SFR as follows: Single Family Residential 1 single family dwelling unit 1 EBU Multi Family Residential Condos 1 single family dwelling unit 1 EBU Multi Family Residential Apartments 1 apartment unit 1 EBU Commercial Industrial 1 commercial/industrial Darcel 5 EBU Method 3 —The assessment is apportioned to the benefiting properties based on Equivalent Benefit Units (EBU's) such that a Single Family Detached Residence (SFR) is equal to 1 EBU and all other properties are converted to EBU's based on their relative benefit as compared to an SFR as follows: Residential Single family home Single family vacant(subdivided) Multi -Family (incl. Condo) Mobile Home Parks Developed Non -Residential Vacant / Park / School 1 dwelling x 1 = 1.00 EBU / dwelling 1 parcel x 0.25 = 0.25 EBU / parcel 1 dwelling x 0.8 = 0.80 EBU / dwelling 1 space x 0.5 = 0.50 EBU / space 1 acre x 6 = 6.00 EBU / acre 1 acre x 1.5 = 1.50 EBU / acre Method 4 —The assessment is apportioned to the benefiting properties based on Equivalent Benefit Units (EBU's) such that a Single Family Detached Residence (SFR) is equal to 1 EBU and all other properties are converted to EBU's based on their relative benefit as compared to an SFR as follows: Fiscal Year City of Santa Clarita Combined Engineer's Report 2014/2015 Landscape Maintenance Districts Page 16 Assessed EBU EBLI Land Use Residential Unit x Factor Rate Single family home 1 dwelling x 1 = 1.00 EBU /dwelling Single family vacant (subdivided) 1 parcel x 0.25 = 0.25 EBU / parcel Multi -Family (incl. Condo) 1 dwelling x 0.75 = 0.75 EBU / dwelling Mobile Home Parks 1 space x 0.5 = 0.50 EBU / space Developed Non -Residential 1 acre x 6 = 6.00 EBU / acre Vacant / Park / School 1 acre x 1.5 = 1.50 EBU / acre Special Cases Varied = Varied EBU Fiscal Year City of Santa Clarita Combined Engineer's Report 2014/2015 Landscape Maintenance Districts Page 16 WI LLDAN Irm, Services Method 5 —The assessment is apportioned to the benefiting properties based on Equivalent Benefit Units (EBU's) such that a Single Family Detached Residence (SFR) is equal to 1 EBU and all other properties are converted to EBU's based on their relative benefit as compared to an SFR as follows: Residential Single family home 1 dwelling x 1 = 1.00 EBU / dwelling Commercial 1 acre x 9.72 = 9.72 EBU / acre Live -work 111 1 unit x 1.15 = 1.15 EBU / unit Vacant I Park / School 1 acre x 9.81 = 9.81 EBU /acre (1) Live -work units are for both residential and non-residential use. Each live -work unit will be assessed 1 EBU for the residential unit plus 9.72 EBUs per acre of non- residential use (including one parking space). The typical live -work unit is 2,400 Square Feet ("SF") with 20% of the area assigned to non-residential use, which equals 480 SF. The typical parking space is 180 SF. Therefore the non-residential use of a live -work unit will be defined as 660 SF. An additional 0.15 EBU (660 SF I 43560 SF per acre x 9.72 EBUs per acre) will be assigned to a live -work unit for the non-residential use, for a total of 1.15 EBUs per live -work unit. G. ASSESSMENT RATES AND ANNUAL LEVY The tables on the following pages provide the Maximum Assessment Rate, Applied Assessment Rate and Annual Levy Amounts for each District by Zone and Annexation for Fiscal Year 2014/15. Fiscal Year City of Santa Clarita Combined Engineer's Report 2014/2015 Landscape Maintenance Districts Page 17 *WILLDAN Financial Services 1 Zone 1 Annex 1G Description Golden Valley Parkway Asmt EBU PcIslUnitl Acreage/ IFY 261.290 13-14 Max $66.07 FY 14-15 Max Asmt. $66.42 IFY 14-15 Applied Asmt. $66.42 FY 14-15 Total Annual Levy $17,354.88 1 2 2F Cinema Parkway Parcel 1 $2,860.70 $2,876.14 $0.00 $0.00 1 3 - Sierra Heights Parcel 76 $657.26 $660.81 $630.00 $47,880.00 3A Parcel 177 $256.27 $257.65 $25.00 $4,425.00 Subtotal: $52,305.00 1 4 Via Princessa/Sierra HwV EBU 526.118 $205.64 $206.75 $205.64 $108,190.91 1 5 -- Sunset Hills Parcel 161 $1,204.08 $1,210.59 $865.00 $139,265.00 5A Parcel 14 $811.57 $815.95 $583.00 $8,162.00 Subtotal: $147,427.00 1 6 Canyon Crest EBU 280.000 $543.39 $546.32 $425.00 $119,000.00 1 7 Creekside EBU 1,027.997 $255.86 $257.24 $255.86 $263,023.18 1 8 Friendly/Sierra EBU 33.510 $214.90 $216.06 $214.90 $7,201.30 1 15 RiverVilla e EBU 450.740 $964.09 $969.30 $646.86 $291,565.68 1 16 Valencia Industrial Center EBU 7,459.910 $32.22 $32.40 $30.00 $223,797.30 1 17 Bou ue/Rail Road Ave EBU 1,275.270 $80.84 $81.27 $81.27 $103,641.19 1 18 Town Center / Tourney Road EBU 3,928.180 $192.21 $193.25 $193.25 $759,120.79 1 19 Bridgeport / Bouquet EBU 1,204.335 $76.36 $76.76 $76.76 $92,444.75 1 20 Golden Valley Ranch - Commercial EBU 337.320 $2,994.78 $3,010.95 $320.47 $108,100.94 1 21 Golden Valley Ranch - Residential EBU 184.580 $1,839.05 $1,848.98 $220.00 $40,607.60 1 22 HMNMH EBU 178.620 $266.61 $268.05 $175.00 $31,258.50 1 23 Montecito EBU 104.240 $49.14 $49.40 $49.40 $5,149.46 1 24 Canyon Gate EBU 150.025 $656.62 $660.16 $250.00 $37,506.25 1 25 Valle Di Oro EBU 87.467 $159.11 $159.97 $82.64 $7,228.27 1 26 Centre Pointe EBU 2,429.202 $87.79 $88.26 $85.88 $208,619.87 1 27 Circle J EBU 844.560 $723.11 $727.02 $700.00 $591,192.00 1 28 Newhall EBU 4,928.770 $74.64 $75.04 $74.63 $367,834.11 12' Villa Metro EBU 325.510 $228.59 $229.82 $228.59 $74,408.33 1 2008-1 Major Thoroughfare Medians EBU 84,504.050 $62.46 $62.80 $62.46 $5,278,122.96 Fiscal Year City of Santa Clarita Combined Engineer's Report 2014/2015 Landscape Maintenance Districts Page 18 NWILLDAN Financial Services 1 T38 Valencia Hills Res./Golf Course EBU 206.459 $36.29 $36.49 Wr $31.32 .p, L.JV $6,466.28 1 T4 Valencia Meadows EBU 956.387 $211.26 $212.40 $144.00 $137,719.73 1 T7 Valencia Central & North Valley EBU 1,971.275 $249.77 $251.11 $244.34 $481,661.33 1 T20 EI Dorado Village Parcel 628 $300.00 $300.00 $300.00 $188,400.00 1 T33 Canyon Park Parcel 501 $300.00 $300.00 $250.00 $125,250.00 1 T44 Bou uet Can on Parcel 302 $300.00 $300.00 $300.00 $90,600.00 1 T46 Northbridge EBU 2,314.620 $812.23 $816.62 $675.00 $1,562,368.50 1 T47 Northpark EBU 1,929.172 $399.14 $401.29 $401.29 $774,157.43 1 T48 Shadow Hills Parcel 105 $455.00 $455.00 $455.00 $47,775.00 1 T51 Valencia High Parcel 802 $564.85 $567.90 $500.00 $401,000.00 1 T52 Stonecrest Lower Parcel 459 $819.16 $823.58 $823.58 $378,023.22 1 T62 Canyon Heights Parcel 215 $600.00 $600.00 $600.00 $129,000.00 1 T65 Fair Oaks Parcel 394 $949.97 $955.10 $515.00 $202,910.00 1 T65A Fair Oaks Ranch EBU 1,075.000 $567.42 $570.48 $390.00 $419,250.00 1 T65B Fair Oaks Park EBU 710.000 $206.60 $207.72 $206.60 $146,686.00 1 T67 Miramontes Parcel 398 $843.42 $847.97 $550.00 $218,900.00 1 T71 Haskell Canyon Ranch Parcel 223 $582.82 $585.96 $585.96 $130,669.08 1 T72 Copperhill Twenty-two Parcel 22 $937.13 $942.19 $850.00 $18,700.00 T1 T5 Valencia Glen Parcel 741 $212.71 $213.86 $203.97 $151,141.77 T1 T6 Valencia South Valley Parcel 603 $237.34 $238.62 $232.18 $140,004.54 T1 T8 Valencia Summit Parcel 2,140 $513.47 $516.24 $516.24 $1,104,753.60 T1 T17 Rainbow Glen Parcel 74 $509.02 $511.77 $509.02 $37,667.48 T1 T23t'I Mountain View Slopes Parcel 954 $683.61 $687.30 $620.00 $591480.00 T23-1 Parcel 383 $396.09 $398.23 $310.00 $118,730.00 T23-2 Parcel 156 $396.09 $398.23 $310.00 $48,360.00 1,493 Subtotal: $758,570.00 Fiscal Year City of Santa Clarita Combined Engineer's Report 2014/2015 Landscape Maintenance Districts Page 19 WILLDAN Financial Services T1 Zone Annex T23A Description Mountain View Condos Asmt Type Parcel PcIs/Unit/ Acreage/ FY EBUs 383 13-14 Max Asmt. Rate $799.49 FY 14-15 Max Asmt. Rate $803.81 FY 14-15 Applied Asmt. Rate $799.49 FY 14-15 Total Annual Levy Amount $306,204.67 T1 T23B Seco Villas Parcel 156 $674.80 $678.44 $678.44 $105,836.64 T1 T29 American Beauty Parcel 221 $363.80 $365.77 $280.00 $61,880.00 T1 T31 (z) Shan ri-la Parcel see T31-1,-2 T31-1 Parcel 182 $1,150.99 $1,157.20 $1,125.99 $204,930.18 T31 -1A Parcel 267 $524.30 $527.13 $415.23 $110,866.41 T31-2 Parcel 1 $7,182.58 $7,221.37 $7,026.59 $7,026.59 450 Subtotal: $322,823.18 T1 T1 Faircliff EBU 5.000 $8,099.00 $8,142.74 $4,000.00 $20000.00 Total $17,761,081.05 (1) Zone T23 - Consists of 1,490 residential parcels and 3 non-residential parcels: Zone T23 has 951 SF units and 3 non -res; Zone T23-1 has 382 condo units; Zone T23-2 has 156 condo units. (2) Zone T31 - Consists of 450 residential parcels and one commercial parcel. Fiscal Year City of Santa Clarita Combined Engineer's Report 2014/2015 Landscape Maintenance Districts Page 20 OJ/WILLDAN i Financial Services V ASSESSMENT ROLL The total proposed assessment for Fiscal Year 2014/2015 and the amount of the total proposed assessment apportioned to each lot or parcel within the District, as shown on the latest assessment roll at the Los Angeles County Assessor's Office, are contained in the Assessment Roll on file in the office of the City Clerk of the City of Santa Clarita, which is incorporated herein by reference. The description of each lot or parcel is part of the records of the Assessor of the County of Los Angeles and these records are, by reference, made part of this Report. Fiscal Year City of Santa Clarita Combined Engineer's Report 2014/2015 Landscape Maintenance Districts Page 21 0°T WILLDAN q_,.V Financial Services W ASSESSMENT DIAGRAM The following page shows an overview of the Landscape Maintenance District Boundary Map. Detailed District boundary diagrams will be available for inspection at the office of the City Clerk during normal business hours and, by reference, are made part of this report. Fiscal Year City of Santa Clarita Combined Engineer's Report 2014/2015 Landscape Maintenance Districts Page 22 T6 T3B ti. City of Santa Clarita Landscape Maintenance Districts District 1, Zones 17, 22, 27, 28, T2, T3, T3B and T4 District T1 Zones T5, T6, T7 and T8 LMD 1 Zone 17 LMD 1 Zone 22 LMD 1 Zone 27 LMD 1 Zone 28 LMD 1 Zone T2 LMD 1 Zone T3 LMD 1 Zone T3 LMD 1 Zone T4 LMD T1 Zone T LMD T1 Zone T LMD T1 Zone T - LMD T1 Zone T City Boundary ')VWILLDAN Financial Services City of Santa Clarita Landscape Maintenance Districts District 1, Zones 1, 2, 3, 4, 5, 6, 8, 20, 21, 23, 24, 25, 26 and 29 District T1 Zones T17, T29 and T31 Ind LMD 1 Zone 1 LMD 1 Zone 2 LMD 1 Zone 3 LMD 1 Zone 4 LMD 1 Zone 5 LMD 1 Zone 6 LMD 1 Zone 8 LMD 1 Zone 20 LMD 1 Zone 21 LMD 1 Zone 23 LMD 1 Zone 24 LMD 1 Zone 25 LMD 1 Zone 26 LMD 1 Zone 29 LMD T1 Zone T1 LMD T1 Zone T2 LMD T1 Zone T3 T31 W+ 21 WWILLDAN Financial Services City of Santa Clarita Landscape Maintenance Districts District 1, Zones T33, T52, T65, T65A and T65B end LMD 1 Zone T33 LMD 1 Zone T52 LMD 1 Zone T65 LMD 1 Zone LMD 1 Zone �� A T65A � W+ I IO/WILLDAN Financial Services City of Santa Clarita Landscape Maintenance Districts District 1, Zones T20, T44, T48, T62, T67, T71 and T72 1!L nd LMD 1 Zone T21 LMD 1 Zone T4• LMD 1 Zone T4I LMD 1 Zone T6: LMD 1 Zone T6' LMD 1 Zone T7 LMD 1 Zone T7: 11 r b ;'v FW N W+E 6 &W I LLDAN Financial Services i S *WILLDAN Financial Services APPENDIX There are over 1,200 acres of maintained landscape benefiting properties located in 54 active zones within the LMD. Detailed plans and specifications for these improvements are on file in the City of Santa Clarita Special District's office. However, general descriptions written below characterize landscape benefits provided to property owners. The LMD zones listed below are categorized by the type and character of their benefits. The name of the zone(s) follows the benefit description. District No. 1, Zone 2008-1 Major Thoroughfare Medians: Properties in this zone receive a benefit from maintenance and improvement to medians on the City's major thoroughfares. Typical maintenance and improvement activities include: care of landscape, hardscape, irrigation systems, ornamental structures, signage, lighting, and plant material consisting of: turf, ground cover, shrubs, trees and flowers. Landscaping activities performed within the boundary of this zone are on easements or public rights of way. District 1, Zones T-2 Old Orchard, T-3 and T -3B Valencia Hills, T-4 Valencia Meadows, T-5 Valencia Glen, T-6 South Valley, T-7 Central & North Valley, T-46 Northbridge, T-47 North Park, 7 Creekside, 19 Bridgeport / Bouquet, 29 Villa Metro. District T1, Zone T-8 Valencia Glen, T-6 South Valley T-51 Valencia High School: These zones are best characterized as primarily benefiting owners of residential property through an interconnecting system of landscaped paseos. Typical maintenance and improvement activities include care for: slopes, parks, parkways and side panels, local medians, tunnels, paseos, paseo bridges, fences, walls, swales, hardscape, irrigation systems, ornamental structures, signage, lighting, playground equipment, play courts and drinking fountains. Plant material consists of: turf, ground cover, shrubs, trees and flowers. Landscaping activities performed in these zones are on easements or public rights of way. District T1, Zones T-17, Rainbow Glen, T-23 Mountain View, T -23A Mountain View Condos, T -23B Seco Villa Condos, T-31 Shangri-La, T-29 American Beauty, District 1, Zones T-20 EI Dorado Village, T-33 Canyon Park, T-44 Bouquet Canyon, T-48 Shadow Hills T-52 Stone Crest, T-62 Canyon Heights, T-65 Fair Oaks, T -65A Fair Oaks Ranch, T - 65B Fair Oaks Ranch Park, T-67 Miramontes, T-71 Haskell Canyon Ranch, 3 Sierra Heights, 5 Sunset Hills, 6 Canyon Crest, 15 River Village, 21 Golden Valley Ranch Residential, 27 Circle J Ranch: These zones are best characterized by primarily benefiting owners of residential property through maintaining irrigated and non irrigated slopes and beautifying entry corridors. Typical maintenance and improvement activities include care for: slopes, parks, parkways, side panels, local medians, fences, swales, hardscape, irrigation systems, ornamental structures, signage, lighting, and playground equipment. Plant material consists of: turf, ground cover, shrubs, trees and flowers. Landscaping activities performed in these zones are on easements or public rights of way. District No. 1 Zones 8 Friendly/Sierra, 23 Montecito, 24 Canyon Gate, 25 Valle Di Oro, T-72 Copperhill 22: These zones are best characterized primarily benefiting owners of residential property through maintaining smaller landscape areas consisting of parkways and side panels buffering the Fiscal Year City of Santa Clarita Combined Engineer's Report 2014/2015 Landscape Maintenance Districts APPENDIX ,WILLDAN Financial Services benefiting properties from City streets. The landscape materials consist of: turf, ground cover, shrubs, trees and flowers which is maintained by irrigation systems. The LMD maintains a slope benefiting Canyon Gate property owners. Landscaping activities performed in these zones are on easements or public rights of way. District T1 Zones T-1 Faircliff, District 1 Zones 1 Golden Valley Centex, 2 Edwards Cinema, 4 Via Princessa/Sierra Highway, 17 Bouquet/Rail Road Avenue, 16 Valencia Industrial Center, 18 Town Center / Tourney Road, 20 Golden Valley Ranch Commercial, 22 HMNMH (Henry Mayo Newhall Hospital), 26 Centre Pointe, 28 Newhall: These zones are best characterized as primarily benefiting commercial and retail properties. Typical maintenance and improvement activities include care for: slopes, parkways and side panels, local fences, walls, swales, hardscape, irrigation systems, ornamental structures, signage, lighting and monument signs. Plant material consists of: turf, ground cover, shrubs, trees and flowers. Landscaping activities performed in these zones are on easements or public rights of way. Fiscal Year City of Santa Clarita Combined Engineer's Report 2014/2015 Landscape Maintenance Districts APPENDIX FY 14115 Recommended LMD Rate Table oZone Description p FY 11/12 Applied Rate FY 12/13 Applied Rate FY 13/14 Applied Rate Proposed FY 14/15 Applied Rate FY 14/15 Max Rate Net Applied Rate Change from FY 13/14 FY 14/15 Applied Rate Variance from Maximum Rate Go Q m o ° m o a) Q 4 o m m (? m v m F CU T m o y m c a E 4 4o U N° m ca c m c R a Q c c ° c ° m m ti° Q o F m a m c m u y 1 1 Golden Valley Centex $ 63.35 $ 32.50 $ 32.50 $ 66.43 $ 66.43 $ 33.93 $ - X X 1 2 Edwards Cinema - Parkways $ 2,743.15 $ 28.00 $ 28,00 $ - $ 2,876.70 $ (28.00) $ (2,876.70) X X 1 3 Sierra Heights $ 630.25 $ 630.00 $ 630.00 $ 630.00 $ 660.81 $ - $ (30.81) X X X X t 3A Sierra Heights $ 245.73 $ 25.00 $ 200.00 $ 25.00 $ 257.65 $ (175.00) $ (232.65) X X X i 4 Via Princessa/Sierra Hwy $ 197.19 $ 201.17 $ 205.64 $ 205.64 $ 206.75 $ $ (1.11) X X X X X 1 5 Sunset Hills $ 1,154.61 $ 865.00 $ 865.00 $ 865.00 $ 1,210.58 $ $ (345.58) X X X 1 5A Sunset Hills $ 778.22 $ 583.00 $ 583.00 $ 583.00 $ 815.59 $ - $ (232.59) X X 7 6 Canyon Crest $ 521.06 $ 450.00 $ 425.00 $ 425.00 $ 546.32 $ $ (121.32) X X X X 1 7 Creekside $ 247.78 $ 250.30 $ 255.86 $ 255.86 $ 257.24 $ - $ (1.38) X X X X 1 7A Woodlands N/A $ - $ - $ - $ 230.20 $ $ (230.20) X 1 8 Friendly/Sierra $ 206.07 $ 210.23 $ 214.90 $ 214.90 $ 216.07 $ $ (1.17) X X t 15 River Village $ 462.24 $ 422.56 $ 431.86 $ 646.86 $ 969.30 $ 215.00 $ (322.44) X X X X 1 16 Valencia Industrial Center $ 29.49 $ 30.00 $ 30.00 $ 30.00 $ 32.39 $ - $ (2,39) X X X 1 17 BouqueURailroad Ave $ 77.52 $ 79.08 $ 80.84 $ 81.28 $ 81.28 $ 0.44 $ 0.00 X X X X 1 18 Town Center/ Creekside $ 184.31 $ 188.03 $ 188.03 $ 193.25 $ 193.25 $ 5.22 $ - X X X X 1 19 Bridgeport / Bouquet $ 73.21 $ 58.00 $ 59.28 $ 76.76 $ 76.77 $ 17.48 $ (0.01) X X X X 1 20 Golden Valley Ranch - Com $ 311.14 $ 320.47 $ 320.47 $ 320.47 $ 3,010.95 $ - $ (2,690.48) X X X 7 21 Golden Valley Ranch - Res $ 12.68 $ 12.68 $ 12.68 $ 220.00 $ 1,849.78 $ 207.32 $ (1,629.78) X X X i 22 HMNMH $ 255.65 $ 260.82 $ 200.00 $ 175.00 $ 268.05 $ (25.00) $ (93.05) X X 1 23 Montecito $ 47.12 $ 48.07 $ 49.14 $ 49.41 $ 49.41 $ 0.27 $ X X 1 24 Canyon Gate $ 629.63 $ 642.35 $ 642.35 $ 250.00 $ 660.17 $ (392.35) $ (410.17) X X X 1 25 Valle Di Oro $ 41.40 $ 42.64 $ 42.64 $ 82.64 $ 159.97 $ 40.00 $ (77.33) X X X X 1 26 Centre Pointe $ 801.47 $ 85.88 $ 85.88 $ 85.88 $ 88.26 $ - $ (2.38) X X X X 1 27 Circle J. Ranch N/A $ 707.40 $ 707.40 $ 700.00 $ 727.01 $ (7.40) $ (27.01) X X X X 1 28 Newhall NIA $ 73.01 $ 74.63 $ 74.63 $ 75.03 $ - $ 0.40) X X X X X 1 29 Villa Metro N/A $ _ $ 228,59 $ 229.82 $ 228.59 $ (1.23) X X X 1 2008-1 Major Thoroughfare Medians $ 59.89 $ 61.10 $ 62.46 $ 62.46 $ 62.80 $ - $ 0.34 X X X X X 1 T2 Old Orchard $ 191.31 $ 181.04 $ 181.04 $ 181.04 $ 186.06 $ - $ (5.02) X X X X X I T3 Valencia Hills $ 379.81 $ 368.50 $ 331.65 $ 331.65 $ 386.37 $ - $ (54.72) X X X X 1 T3 B Valencia Hills Trees $ - $ 34.80 $ 31.32 $ 31.32 $ 36.49 $ - $ (5.17) X X X I T4 Valencia Meadows $ 202.85 $ 160.00 $ 144.00 $ 144.00 $ 212.40 $ - $ (68.40) X X X X 1 T7 Valencia Central & North Valk $ 239.85 $ 244.34 $ 244.34 $ 244.34 $ 251.12 $ $ (6.78) X X X X X 1 T-20 Ek Dorado Village $ 300.00 $ 300.00 $ 300.00 $ 300.00 $ 300.00 $ $ X X X X X 1 T-33 Canyon Park $ 175.00 $ 175.00 $ 200.00 $ 250.00 $ 300.00 $ 50.00 $ (50.00) X X X X 1 T-44 Bouquet Canyon $ 300.00 $ 300.00 $ 300.00 $ 300.00 $ 300.00 $ - $ X X X X X 1 T46 Northbridge $ 792.46 $ 778.86 $ 700.00 $ 675.00 $ 816.62 $ (25.00) $ (141.62) X X X X X 1 T47 Northpark $ 392.74 $ 390.47 $ 399.14 $ 401.30 $ 401.30 $ 2.16 $ X X X X X 1 T-48 Shadow Hills $ 455.00 $ 455.00 $ 455.00 $ 455.00 $ 455.00 $ - $ X X X X X 1 T-51 Valencia High School $ 470.00 $ 470.00 $ 470.00 $ 500.00 $ 567.90 $ 30.00 1 $ (67.90)1 X X ]XX 1 T52 Stonecrest (Lower) $ 785.50 $ 801.37 $ 819.16 $ 823.58 $ 823.58 $ 4.42 $ X X X FY 14/15 Recommended LMD Rate Table u zone Description 11/12 A lied Rate PP FY 12/13 A lied Rate PP FY 13/14 A lied Rate PP Proposed FY 14/15 Applied Rate FY 14/15 Max Rate Net Applied Rate Change from FY FY 14/15 Applied Rate Varianceo from Maximum Rate o co Q a o M .u eo m ° y m ° Z c a, my y Z N o/;il ¢ a E o` U c N° Q F 1 ° ° m y y Z m m m a .caFY c c v m m .ay O 4 = mo c m c m 0 c C13/14 �m o �m dm m Q t 1 T-62 Canyon Heights $ 600.00 $ 600.00 $ 600.00 $ 600.00 $ 600.00 $ $ X X X X X 1 T-65 Fair Oaks $ 595.00 $ 595.00 $ 532.00 $ 515.00 $ 955.10 $ (17.00) $ (440.10) X X X X 1 T -65A Fair Oaks Ranch $ 467.51 $ 468.00 $ 400.00 $ 390.00 $ 570.48 $ (10.00) $ (180.48) X X X X 1 T -65B Fair Oaks Park $ 190.91 $ 191.00 $ 206.60 $ 206.60 $ 570.48 $ - $ (363.88) X X X X 1 T-67 Miramontes $ 200.00 $ 200.00 $ 400.00 $ 550.00 $ 847.97 $ 150.00 $ (297.97) X X X I T-71 Haskell Canyon Ranch $ 454.00 $ 454.00 $ 500.00 $ 585.97 $ 585.97 $ 85.97 $ 0.00 X X X X 1 T-72 lCopperhill22 $ 800.00 $ 800.00 $ 800.00 $ 850.00 $ 942.19 $ 50.00 $ (92.19) X X X X T-1 T-1 Faircliff $ 7,766.23 $ 4,762.25 $ 4,000.00 $ 4,000.00 $ 8,142.73 $ - $ (4,142.73) X X X TI T5 Valencia Glen $ 203.97 $ 203.97 $ 203.97 $ 203.97 $ 213.86 $ - $ (9.89) X X X X T1 T6 Valencia South Valley $ 227.58 $ 232.18 $ 232.18 $ 232.18 $ 238.62 $ - $ 6.44 X X X Ti T8 Valencia Summit $ 492.37 $ 502.32 $ 513.47 $ 516.24 $ 516.24 $ 2.77 $ X X X X X T1 T17 Rainbow Glen $ 488.11 $ 488.11 $ 509.02 $ 509.02 $ 511.77 $ - $ 2.75 X X X T1 T23 Mountain View Slopes $ 655.51 $ 668.76 $ 620.00 $ 620.00 $ 687.30 $ $ (67.30) X X X X T1 I T23-1 IMountain View Slopes $ 379.81 $ 387.49 $ 310.00 $ 310.00 1 $ 398.23 $ $ 88.23 X X X T1 T23-2 Mountain View Slopes $ 379.81 $ 387.49 $ 310.00 $ 310.00 $ 398.23 $ $ 88.23 X X X T1 T23A Mountain View Condos $ 766.64 $ 782.13 $ 799.49 $ 799.49 $ 803.81 $ $ (4.32) X X X X T1 T23B Seco Villas $ 647.08 $ 660.15 $ 674.80 $ 678.44 $ 678.44 $ 3.64 $ X X X X T7 T29 American Beauty $ 348.85 $ 280.00 $ 280.00 $ 280.00 $ 365.76 $ $ (85.76) X X X TI T31-1 Shangri-La $ 1,103.69 $ 1,125.99 $ 1,125.99 $ 1,125.99 $ 1,157.21 $ - $ 31.22 X X X X T1 T31 -1A Shangri-La $ 257.50 $ 390.23 $ 390.23 $ 415.23 $ 527.13 $ 25.00 $ (111.90) X X X T-1 I T31-2 Shangri-La $ 6,887.46 $ 7,026.59 $ 7,026.59 $ 7,026.59 1 $ 7,221.37 $ - $ (194.78) X X X This table illustrates measurable criteria used to recommend the FY 14/15 LMD rates. The most important criteria is the financial health of each zones reserve. Our goal is to have 50% of a zones' operating cost in "reserve," and any remaining balance to be used on capital reserve funding for current, or anticipated needs. The City's standard identifies the ratio we strive for in the following formula: total reserve is equal to one year's assessment. Where the reserve meets this criteria, the reserve goal is considered "met" and where the reserve fails to meet this criteria, the reserve goal is considered "unmet." All zones experienced water rate increases above the .54 % CPI for February 2014. 0.054 Feb. 2014 CPI