Loading...
HomeMy WebLinkAbout2014-10-28 - AGENDA REPORTS - WIA GRANT FUNDS FY14-15 (2)CONSENT CALENDAR DATE: SUBJECT: DEPARTMENT: Agenda Item: CITY OF SANTA CLARITA AGENDA REPORT City Manager Approval: Item to be presented by: October 28, 2014 Jason Crawford WORKFORCE INVESTMENT ACT (WIA) ADULT AND DISLOCATED WORKER GRANT - FISCAL YEAR 2014-15 Community Development RECOMMENDED ACTION City Council: 1. Adjust Workforce Investment Act (WIA) Formula Grant funds by $8,801 from the estimated appropriation of $493,702 to $502,503 based on the allocation provided to the City of Santa Clarita through the Antelope Valley Workforce Development Consortium for FYI 4-15, per Attachment A; 2. Increase estimated revenue in account 259-4441.002 to $503,996 for WIA Formula Grant funds; 3. Increase personnel related accounts by $13,238 to reflect the reallocated portion of City administrative staff salary as outlined in Attachment A; 4. Approve contract between the Antelope Valley Workforce Development Consortium and the City, per Attachment B; and 5. Authorize City Manager, or designee, to execute all contract documents and renewals, subject to City Attorney approval. BACKGROUND In July 1998, the City of Santa Clarita entered into a contract with the Antelope Valley Workforce Development Consortium (Consortium) to receive the Workforce Investment Act ' D (WIA) grant for Adult and Dislocated Workers from the Los Angeles County Department of Community and Senior Services. Since then, the City has been receiving annual WIA funding for the operation of the Santa Clarita WorkSource Center (Center), and providing employment assistance to the residents and businesses of the Santa Clarita Valley. The new contract for FYI 4-15 between the Consortium and the City is attached (Attachment B). The Center offers year-round services for job seekers, including computer access, resources to research and pursue job leads, and workshops to improve job search skills and marketability. The funding also allows the Center to offer services to businesses, such as providing space and coordination for employee recruitments and interviews. During the past year, the Center has provided individualized recruitment services for numerous businesses, including Aerospace Dynamics International, B&B Manufacturing, Ashley Furniture, and Staffinark. In November 2011, the City released a Request for Proposals (RFP) seeking a contractor to deliver operation and management services for the Core A and Core B levels of service at the Center. City Council awarded the contract for operations of the Center to the College of the Canyons (COC) on January 10, 2012, which was unanimously supported by the Consortium. On September 24, 2013, the City Council renewed the contract with COC through June 30, 2014, with options for two annual renewals. The new agreement included the additional WIA services of Intensive and Training for both the Adult and Dislocated Workers Programs. The Center is currently operating under a renewal of that agreement between the City and COC. The program is expected to change significantly next fiscal year because of The Workforce Innovation and Opportunity Act (WIOA), signed on July 22, 2014, by the President of the United States, which is the first legislative reform of the public workforce system in 15 years. Federal and state regulations under the new WIOA are expected to be released in January of 2015, and full implementation of the changes made under WIOA are to be implemented in July of 2015. Staff will continue to monitor these changes and provide updates to the City Council as necessary. Total funding for this year's WIA Program is $502,503, an increase of $8,801 from last year's program funding level of $493,702. However, the increase is in funds restricted to providing training services and not in operational funds. Of the total grant award, $178,215 is designated specifically for training and workforce development funding (up $9,305 from last year) and $324,288 is designated for operational funding (down $404 from last year). Of the operational funds, $253,200 will be awarded to COC for staffing to operate the Center; and $71,088 will be spent on other operational costs, including rent and office supplies. Rent is paid on a monthly basis directly to COC, per the lease agreement signed by the City and COC. An overview of the grant allocations is provided in Attachment A - Budget Changes. While the allocation provided to the City of Santa Clarita through the Antelope Valley Workforce Development Consortium for FY 14-15 is in the amount of $502,503, account 259-4441.002 is increased by an additional $1,493 to account for expenses paid by FY 13-14 grant funds but billed in the first invoice of FY 14-15. 2 In the past, a portion of City staffs salary was paid out of the WIA grant fund to administer the grant for the City, which totaled $13,238 in FY13-14. However, with the decrease in operational funding and the need for additional program staffing, it is recommended that money be reallocated to increase the amount of staff operating the Center in FY 14-15. COC staff has indicated their intention to reduce the costs of the lease, which will free up more funds to increase the amount of staff operating the Center. City and COC staff continue to work on modifying the lease agreement. The partnership with COC at the Santa Clarita WorkSource Center has proven to be a great success, with all job placement goals exceeded for the FY 13-14 WIA grant program year. COC's proven track record in the workforce development arena, along with their extensive business partnerships in the Santa Clarita community, make them an excellent partner in operating the Center. In accepting these WIA grant funds, the City agrees to enter into an agreement with the Consortium to continue to provide WIA services as detailed in the attached contract through the partnership with COC. ALTERNATIVE ACTIONS 1. Decline acceptance of the funds. 2. Other direction as determined by the City Council. FISCAL IMPACT The total cost of this program is estimated at $502,503 to be offset by grant revenue. Of the $502,503 grant award, $178,215 is designated specifically for training and workforce development funding; $253,200 will be awarded to COC for staffing to operate the Center; and $71,088 will be spent on operational costs, including rent and office supplies. Upon approval of the recommended action, the Workforce Investment Act Grant (WIA - 15303) budget will be adjusted accordingly. There is no City match required. The $13,238 personnel expenditures previously charged to the grant will now be paid by the General Fund. ATTACHMENTS Attachment A - Budget Changes Attachment B - Contract between Consortium and City for WorkSource Attachment A WIA FORMULA GRANT FUNDS WIA FORMULA ADULT AND DISLOCATED WORKER PROGRAMS Account# Account Name FY 14-15 Original Allocation FY 14-15 Adjustment Amounts - 15303.5001.001 Regular Employees $9,511.00 ($9,511,00) 15303.5006.001 Sick Leave Payout $97.00 ($97.00) 15303.5011.001 Health & Welfare $1,220.00 ($1,220.00) 15303.5011.002 Life Insurance $19.00 ($19.00) 15303.5011.003 LTD Ins $61.00 ($61.00) 15303.5011.004 Medicare $171.00 ($171.00) 15303.5011.005 Worker's Comp $262.00 ($262.00) 15303.5011.006 PERS $1,694.00 ($1,694.00) 15303.5011.007 Deferred Comp $200.00 ($200.00) 15303.5011.011 EAP $3.00 ($3.00) 15303.5101.003 Office Supplies $4,000.00 $2.00 r of 15303.5121.001 Rent $68,700.00 (51,614) IM so 15303.5161.001 Contractual Services $238,000 $15,200.00 r 1 0 r 15303.5161.002 Professional Services $168,910.00 $9,305.00 11 15303.5161.005 Promotion & Publicity $854.00 ($854.00) Grand Total $ 493,702.00 $ 8,801.00 r GENERAL FUND ADJUSTMENTS Account # Account Name Increase From General Fund 11301.5001.001 Regular Employees $9,511.00 11301.5006.001 Sick Leave Payout $97.00 11301.5011.001 Health & Welfare $1,220.00 11301.5011.002 Life Insurance $19.00 11301.5011.003 LTD Ins $61.00 11301.5011.004 Medicare $171.00 11301.5011.005 Worker's Comp $262.00 11301.5011.006 PERS $1,694.00 11301.5011.007 Deferred Comp $200.00 11301.5011.011 EAP $3.00 Grand Total 1$13,238.00 54C0\Managennent AnalwABndget Changes for Clry Countll Mtg R(13 14 10/15/20149:15" , 1 Attachment B ANTELOPE VALLEY WORKFORCE DEVELOPMENT CONSORTIUM ADULT and DISLOCATED WORKER PROGRAM SUBCONTRACT WORKFORCE INVESTMENT ACT (WIA) TITLE 1 This Subcontract is entered into by and between the Antelope Valley Workforce Development Consortium ("Consortium"), by and through its America's Job Center of California in Lancaster as the Contractor and City of Santa Clarita ("Subcontractor"), collectively referred to as "the parties." RECITALS WHEREAS, effective on July 1, 2014, the County of Los Angeles, by and through its Department of Community and Senior Services ("DCSS") and the Consortium entered into the Adult and Dislocated Worker Programs Contract under the federal Workforce Investment Act ("WIA") Title 1 (Public Law 105-220) to provide adults and dislocated workers a comprehensive array of Workforce Investment Services through the WorkSource California delivery system; and WHEREAS, the Subcontractor desires to participate in the Consortium's adult and dislocated workers services program and is qualified by reason of experience, preparation, organization, staffing, facilities to provide such services. NOW THEREFORE, for and in consideration of the foregoing premises and for the express intention of carrying out the purposes of the Adult and Dislocated Worker Programs as administered by the Consortium's America's Job Center of California, the parties do hereby agree as follows: SECTION 1. APPLICABLE DOCUMENTS AND DEFINITIONS. (a) This Subcontract consists of this three-page document, and the following attachments and exhibits, inclusive: (1) Adult and Dislocated Worker Program Contract (Attachment 1) (2) Budgets (Exhibit B) (3) WIA Program Required Matrices (Exhibit C) 5 ANTELOPE VALLEY WORKFORCE DEVELOPMENT CONSORTIUM WIA Subcontract page 2 (b) In the event of any conflict or inconsistency in the definition or interpretation of any word, responsibility, or contents of a deliverable product or service between this three- page document and the attachments and exhibits hereto attached, the conflict or inconsistency shall be resolved in favor of Attachment 1 (Adult and Dislocated Worker Program Contract). (c) This Subcontract shall be governed by the provisions of the Adult and Dislocated Worker Programs Contract between the County of Los Angeles Department of Community and Senior Services ("DCSS") and the Consortium, WIA Adult and Dislocated Worker Program Contract and its Exhibits. For purposes of this Subcontract only, where the term Contractor appears in the Contract, it shall be deemed to refer to the Subcontractor, and where the term "County' appears in the Contract, it shall be deemed to refer to the Consortium. SECTION 2. TERM. This Subcontract shall be on a month-to-month basis up to twelve (12) months for WIA funding from July 1, 2014 through June 30, 2015. All costs, except reasonable close-out costs shall be accrued during this Subcontract period. SECTION 3. AVWDC OBLIGATIONS. The AVWDC agrees to reimburse Subcontractor for provision of services identified in the Adult and Dislocated Worker Program Contract (Attachment 1) in accordance with relevant invoicing policies and procedures set forth in this Subcontract; provided, however, that the amount obligated and paid to the Subcontractor by the AVWDC shall not exceed Three Hundred Tweny Four Thousand, Two Hundred Eighty Eight x($324,288) dollars (Adult $ 201,984, Dislocated Worker $ 122,304)] and One hundred Seventy Eight Thousand and Two Hundred Fifteen ($178.215) in Adult and Dislocated Worker Training dollars during the term of this Subcontract. SECTION 4. NOTICES/AUTHORIZED SIGNATURES. (a) Notices. Unless otherwise set forth in this Subcontract, notices required or permitted to be given under the terms herein or by any law now or hereafter in effect, shall be sent to: (1) Antelope Valley Workforce Development Consortium 1420 West Avenue I Lancaster. CA 93534 Attention: Judy D. Jones 20 ANTELOPE VALLEY WORKFORCE DEVELOPMENT CONSORTIUM WIA Subcontract page 3 (2) Subcontractor City of Santa Clarita 23920 Valencia Blvd., Suite 210 Santa Clarita, CA 91355 (b) Authorized Signatures. Persons authorized to sign the Subcontractor's Reimbursement Requests: Authorized Signature Authorized Title Name Typed Name ritle IN WITNESS WHEREOF, the parties have caused this Subcontract to be executed on their behalf by their duly authorized representatives. CONSORTIUM M FRANK C. ROBERTS, CHAIRMAN Antelope Valley Workforce Development Consortium SUBCONTRACTOR By: Signature Print or Tvoe Name I CONTRACTFOR WORKFORCE INVESTMENT ACT (WIA) ADULT AND DISLOCATED WORKER PROGRAM (ADW) CONTRACT PERIOD JULY 2009 — JUNE 2012 CONTRACT NUMBER ADW091001 AMENDMENT NUMBER 12 This Amendment is made and entered into by and between COUNTY OF LOS ANGELES THROUGH ITS DEPARTMENT OF COMMUNITY AND SENIOR SERVICES ("CSS") (hereafter "COUNTY") And ANTELOPE VALLEY CONSORTIUM (hereafter "CONTRACTOR") Business Address: 1420 WEST AVENUE I LANCASTER, CA 93534 WHEREAS, reference is made to that certain document entitled "Workforce Investment Act (WIA) Adult and Dislocated Worker Program (ADW) Contract Period July 2009 — 2012 Contract Number ADW091001" dated June 2009, and any amendments thereto (all hereafter referred to as "Contract'); and WHEREAS, the parties hereto have previously entered into the above referenced Contract for the purpose of providing WIA core, intensive, training, and support services to adults and dislocated workers; and WHEREAS, Contract provides that further changes to its terms may be made in the form of a written Amendment which is formally approved and executed by the parties; and WHEREAS, on June 5, 2014, the Los Angeles County Workforce Investment Board approved the allocations for WIA Adult and Dislocated Worker program, and it is the intent of the parties hereto to execute contract amendments to increase the Maximum Contract Sum by $88,169 per month (Adult: $54,916 Dislocated Worker: 33253, effective July 1, 2014, on a month-to-month basis, up to twelve (12) months, in exchange for defined ADW Program services, under Exhibit C-11 (A), Exhibit C-11 (DW), Required Program Matrices, and any addendum thereto; and WHEREAS, on June 5, 2014, the Los Angeles County Workforce Investment Board approved the allocations for WIA 25% National Emergency Grant (NEG), Department of Labor program, and it is the intent of the parties hereto to execute Page 1 of 5 10 contract amendments to include the Maximum Contract Sum by $6,000 per month, effective July 1, 2014, on a month-to-month basis, up to twelve (12) months, in exchange for defined WIA 25% NEG services, under Exhibit A-5, WIA NEG 25% California Multi -Sector Workforce Partnership Statement of Work, and any addendum thereto; and WHEREAS, on June 5, 2014, the Los Angeles County Workforce Investment Board approved the allocations for the General Relief Employment Program, and it is the intent of the parties hereto to execute contract amendments to increase the Maximum Contract Sum by $149,000, effective July 1, 2014 through December 31, 2014; and WHEREAS, on June 17, 2014, the Board of Supervisors approved the extension of several existing ADW contracts, including County's Contract with Contractor, on a month-to-month basis for up to twelve (12) months, effective July 1, 2014; and WHEREAS, Contract provides that further changes to its terms may be made in the form of a written Amendment which is formally approved and executed by the parties. NOW THEREFORE, THE PARTIES HERETO AGREE AS FOLLOWS: I. This Amendment shall commence upon execution by all parties. All changes set forth in this amendment shall only be effective upon execution, and shall have no retroactive effect. III. Contract: Part I: Unique Terms and Conditions, Section 5.0, Contract Sum, Subsection 5.3, is deleted in its entirety and replaced as follows: 5.3 The maximum amount of funding for this Contract for its entire term is $10,726,363** (hereinafter known as the "Maximum Contract Sum"). This Maximum Contract Sum is conditioned upon the continuing availability of Federal Funds. The maximum amount payable under this Contract for each Fiscal Year of the Contract shall not exceed the applicable amount as provided in Part I, Subsection 3.3.1 of this Contract. This maximum annual amount is hereinafter known as the "Maximum Annual Contract Sum". COUNTY shall inform CONTRACTOR of future funding allocations pursuant to Contract: Part II: Standard Terms and Conditions, Section 21.0, Contract Modifications/Amendments, Sub -section 22.5. 5.3.1 The following chart reflects the Maximum Annual Contract Sum (allocated for each Fiscal Year of the Contract term), and the Maximum Contract Sum (allocated for the entire Contract term): FISCAL YEAR Employment and Training Employment and Maximum Baseline Funding Training Additional Annual Funding Contract Sum ADULT DW ADULT DW 2009-2010 Adult $ 675,710 $ S �675,7102010-2011 Adult S 678863 S S 8 863 Page 2 of 5 2010-2011 One- $ S 11,500 S 11,500 Stop Operator Admin. - Adult 2011-2012 Adult $ 791,984 S S 791 984 2009-2010 $ 824,262 S S 824,262 Dislocated Wkr. 2010-2011 $ 838,762 S $ 838,762 Dislocated Wkr. 2010-2011 One- S $ 11,500 $ 11,500 Stop Operator Admin. - DW 2011-2012 $ 748,641 $ S 748,641 Dislocated Wkr. 2009-2010 ARRA $ $ 349,465 $ 349,465 Adult 2009-2010 ARRA $ S 66,944 S 66,944 -DW 2010-2011 ARRA $ $ 728,359 S 728,359 - DW 2009-2010 DW $ $ 34,328 S 34,328 GESF 2010-2011 WIA $ $ $ Veteran's Pilot Project 2009-2010 New S $ $ Start 2010-2011 New $ $ $ Start Extension 1 2010-2011 New $ $ $ Start Extension 2 &3 2011-2012 New S S $ Start Extension 4 2011-2013 $ S 104,928 S 104,928 NEG/DW 1" Installment 2011-2013 S S 39,503 S 39,503 NEG/DW 1't Installment Increase/Decrease 2012-2013 Adult $ 737,374 $ $ 737,374 2012-2013 $ 629,650 5 $ 629,650 Dislocated Wkr. 2012-2013 System $ $ 25,500 $ 25,500 Involved Youth 2012-2013 GREP 141,667 141,667 Pro ram 2012-2013 $ $ $ NEG/DW - 2nd installment 2013-2014 Adult $ 1 954,637 S $ 954,637 2013-2014 578,331 $ $ 578,331 Dislocated Wkr. $ 2013-2014 GREP 140,250 140,250 Program - Additional Funds 2013-2014 NEG S $ 73,769 $ 73,769 25% Funds - 1" installment 2013-2014 NEG S $ 57,408 $ 57,408 25% Funds - 2"d installment 2014-2015 Adult" S 658 992 S $ 658,992 2014-2015 S 399,036 S $ 399,036 Dislocated Wkr. " Page 3 of 6 10 2014-2015 NEG DOL Funds S S S 2014-2015 NEG 25% Funds S S 276,000 S 276,000 2014-2015 GREP S S 149,000 S 149,000 Maximum Contract Sum $ 10,726,363 ` Subject to Contractor performance and continued availability of funding This amount represents and includes the full 12 -month possible funding amount; the monthly amount is noted All Fiscal Year funding amounts (Maximum Annual Contract Sum) are contingent upon the availability and appropriation of funds. IV. EXHIBIT B-11 (A): BUDGET, "Exhibit B-11 (A), WIA Adult Program Budget," is added, is an addendum to "Exhibit B (A), WIA Adult Budget," and is attached hereto and incorporated by reference. V. EXHIBIT B-11 (DW): BUDGET, "Exhibit B-11 (DW), WIA Dislocated Worker Program Budget," is added, is an addendum to "Exhibit B (DW), WIA Dislocated Worker Budget," and is attached hereto and incorporated by reference. VI. EXHIBIT B-11 (NEG/DW): BUDGET, "Exhibit B-11 (NEG/DW), WIA Dislocated Worker Program — CA Multi -Sector Workforce Partnership, National Emergency Grant Budget," is added, is an addendum to "Exhibit B (DW), WIA Dislocated Worker Budget," and is attached hereto and incorporated by reference. VII. EXHIBIT B-11 (NEG/DW 25%): BUDGET, "Exhibit C-11 (NEG/DW 25%), WIA 25% Dislocated Worker Program — CA Multi -Sector Workforce Partnership, National Emergency Grant Budget," is added, is an addendum to "Exhibit B (DW), WIA Dislocated Worker Budget," and is attached hereto and incorporated by reference. VIII. EXHIBIT B-11 (GREP): BUDGET, "Exhibit B-11 (GREP), GREP Budget," is added, is an addendum to "Exhibit B (A), WIA Adult Budget," and is attached here to and incorporated by reference. IX. EXHIBIT B-11 (A): PROGRAM REQUIRED MATRIX, "Exhibit C-11 (A), WIA Adult Program — Program Required Matrix," is added, is an addendum to "Exhibit C (A) WIA Adult Program — Program Required Matrix," and is attached hereto and incorporated by reference. X. EXHIBIT B-11 (DW): PROGRAM REQUIRED MATRIX, "Exhibit C-11 (DW), WIA Dislocated Worker Program — Program Required Matrix," is added, is an addendum to "Exhibit C (DW) WIA Dislocated Worker Program — Program Required Matrix," and is attached hereto and incorporated by reference. All other terms and conditions of the Contract shall remain in full force and effect. Page 4 of 6 I I IN WITNESS WHEREOF, the Board of Supervisors of the County of Los Angeles has caused this Amendment 12 to be subscribed on its behalf by the Director of Community and Senior Services, and the CONTRACTOR has subscribed the same through its authorized officer. The persons signing on behalf of the CONTRACTOR warrant under penalty of perjury that he or she is authorized to bind the CONTRACTOR. APPROVED AS TO FORM: BY THE OFFICE OF COUNTY COUNSEL JOHN KRATTLI, County Counsel 'M1 Deputy County Counsel COUNTY OF LOS ANGELES By Cynthia D. Banks, Director Date Community and Senior Services County of Los Angeles CONTRACTOR Contractor's Name (Print) Authorized Signature Date Name (Print or Type) Title (Print or Type) By Authorized Signature Date Name (Print or Type) Title (Print or Type) Page 5 of 5 11 COUNTY OF LOS ANGELES COMMUNITY AND SENIOR SERVICES WORKFORCE INVESTMENT ACT BUDGET INFORMATION SUMMARY WIA TITLE I ADULT BUDGET Legal Name of Contractor: City of Same Ciarita Aka WorkSource Center Name: Santa Clarlle WorkSource Center Prepared by: Karla Montenose Phone: 661-286-4017 e encr amara Exhibit B -X (A) Page 1 of 2 Contract Period: 7/1114-6130115 Contract #: 777 E -Mail: kmonterrosa2Dsanta-clarila.com Amendment _ Modlfica0on #; TOTAL ALLOCATION: f S 312.753 PROGRAM ACTIVITY LEVERAGED RESOURCES NON-WIA FUNDED WIA AMOUNT BUDGETED % ALLOCATED Core A $ 100,992 32.3% Core B 60,595 19.4% Intensive 40,397 12.9% "Other Training Services 110,769 35.4% 0.0% Administrative Costs 0.0% TraininorTuilion includes ITA, OJT and Customized Training tuition costs TOTAL COSTSI 312,753 100% Other training services Includes any training service other than tuition such as in-house staff training, training materials and supportive services that enable a person to attend !mining 3 COUNTY OF LOS ANGELES Exhibit B -X (A) COMMUNITY AND SENIOR SERVICES Page 2 of 2 WORKFORCE INVESTMENT ACT LINE ITEM EXPENDITURES TOTAL WIA COST ADMIN. COST PROGRAM COST CORE (A) CORE B (B) INTENSIVE (C) TRTUITIONNING N UTHER TRNG. SVCS. PERSONNEL COSTS Salary a -x1 W s $ $ Fn eBemOts Sub -Total Personnel Costs $ - E $ - $ NON -PERSONNEL COSTS Facili RenVLease $ 35,259 $ 35259 $ 17,629 $ 10,578 $ 7,052 Tenant In ovements not included in lease Utllllres (tslephore, ISP, gas, eeclrici , water Janitorial Serviceslivisho encs Re irs Equipment Purchase uscfrasedease° 6529 6,529 3,265 1,959 1,305 Indirect Cost Rate -attach wnenl approved letter from Cognizant Agency Office Supplies 2478 2478 1,239 743 496 Resource Room Materials Testing Materials /Assessment Adverfisingtilarloeting Insurance Travel related cost(mileage,lodging, meals ConferencesNaini Customer incentives Support Services Work Ex - nice ora eln on- ers000e Schedules 110.769 157,718 110,769 157,7181 78.859 47,315 31,544 Professional ServxxdConsuftanl° Profit for PROFIT orgarseations only) -Other 6 Sub -Total Non -Personnel Cost 312,763 1 6312 753 100,992 60,696 40,397 Tonal Contractor Allocation: Adult a DW Total Required ADW Training Designation must be 31% of total ADW allocadon : Percent leverage from Total Allocation Total ADW Leveraged Amount (Can not exceed 70% of total ADW allocadon): ADW Training Designation (with Leverage): Com'ractors Proposed Total ADW Training Designation: NOTES: ' Professional Services I Comlitant services / Subcontractors requires prior County approval. ' Equipment Purchase / Lease requires prior County approval. ' SB 734 designator, must be 31 % of total ADW allocation. Leverage amount can not exceed 10% of total ADW allocation H COUNTY OF LOS ANGELES COMMUNITY AND SENIOR SERVICES WORKFORCE INVESTMENT ACT BUDGET INFORMATION SUMMARY WIA TITLE I DISLOCATED WORKER BUDGET Legal Name of Contractor: Cay of Saha Clarity Aka WorkSoures Center Name: Santa Clarlta WorkSourca Center Prepared by: Karla Monterrosa Phone: 661-2864017 A. COST ACTIVITY SUMMARY Exhibit B -X lDW) Page 1 of 2 Contract Period: 711114.6/30115 Contract#: 777 E -Mall: kmonter� AmendmentM Modification #: TOTAL ALLOCATION: S E 189.750 PROGRAM ACTIVITY LEVERAGED RESOURCES NON-WIA FUNDED WIA AMOUNT BUDGETED % ALLOCATED Core 8 61,152 32.2% Core B 36,692 19.3% Irdensiva 24,460 12.9% "Other Training Services 67,446 35.5% 0.0% Administrative Costs 0,0% • Tralrmarruition includes ITA, OJT and Customized Training tuition costs TOTALCOSTSL$ 189,760 100% "Other training services includes any training service other loan fusion such as in-house staff traioing, training materials and supportive services that enable a person to attend Veining 15 COUNTY OF LOS ANGELES Exhibit B -X (DW) COMMUNITY AND SENIOR SERVICES Page 2 of 2 WORKFORCE INVESTMENT ACT LINE ITEM EXPENDITURES TOTAL WIA COST ADMIN. COST 55h PROGRAM COST (A+B.C.D*E) CORE A IA) CORES IB) INTENSIVE IC) TRAINING TUITION IDI OTRER— NG TRCS: SVCS. E PERSONNELCOSTS Salary and Wages $ $ Fringe Benefits Sub -Total Personnel Costa $ $ - $ $ -1 $ $ $ - Is NON -PERSONNEL COSTS Facili Rent/Lease $ 21.346 3 21,346 $ 10,673 $ 6,404 $ 4,269 Tenant Improvements not includetl in lease Utilities cele hone, ISP gas, elecInci ,water Janitorial SerNcesJMaintenance Repairs Equipment Purchase Purchaseli-ease° 3.952 3.952 1976, 1,186 790 Inked Cost Rate - attach current approved letter from Cognizant Agency Office Su lies 1.524 $ 1.524 762 457 305 Resource Room Materials Testing Materials/Assessment AdvertisinglMarluAing Insurance Travel related cost (mileage, lodging, meals Conferemesttraini Customer mcentoms Support Services Work Experience u con rac ors (include toon- ersonne Schedule2 67,446 95,482 67446 95482 47.7411 28.6451 19,096 ProfessionalService/Consultantr Profit for PROFIT nztions on u so"en, rintin .audit, etc Sub -Total Non -Personnel Coat 189,760 189 760 61 162 36 692 24460 NOTES: ' Professional Services / Consultant services / Subcontractors requires prior County approval. Equipment Purchase / Lease requires prior County approval, a SB 734 designation must be 31 % of total ADW allocation. Leverage amount can not exceed 10% of total ADW allocation WIA PROGRAM REQUIRED MATRIX Program: WIAAdult Fiscal Year: 2014-2015 Agency Name: City of Santa Clarita Exihibit C Los Angeles County Workforce Investment Board (LACWIB) Contract Performance Measures Contractors will be responsible for meeting the numbers of enrollments, exits, placements, and participants trained as established. WIA CUMULATIVE MEASURES st Quarter 2n Quarter r Quarter Quarter A Universal Access Core A), New 751 1,501 2,252 3,002 B Universal Access Core A), Returning 2,406 4,811 7,217 9,622 C Enrollments, Carryover 20 D Enrollments, New 15 38 61 77 E Total Enrollments 35 1 58 81 97 F S8734 Training Enrollments New Only) 7 17 28 35 G Case Closures 10 39 59 83 % of Case Closures that Receivedraining Who H Successfully Completed SB734 Training 95% 1 Case Closures, Entered Unsubsidized Employment 7 26 38 54 Universal Access numbers include both Adult and Dislocated Workers. Case Closures, successfully completed SB734 Training is inclusive of carryvoers, therefore it is not subset of new SB734 Training Ei Department of Labor (DOL) Performance Measures Contractors will be responsible for meeting the DOL Performance Measure goals which are negotiated between the State and the Los Angeles County Workforce Investment Area (LACWIA). As DOL measures are affected by current and prior contracts, multiple DOL Performance Requirement measures are included in this contact. DOL Performance Measures Required Level Common Measures: FY 2014-15 (non -ISD) Entered Employment Rate 65.0% Retention Rate 81.5% Average Earnings $ 13,000 Refer to Training and Employment Guidance Letter (TEGL) No. 17-05 and its attachments for definitions of the Common Measures. Cost Per Enrollment $4,500 Contract Allocation $201,984 New Enrollments to be reached based on fund allocation 77 Allocated Funds used for SB734 Trainin s $110,769 WIA PROGRAM REQUIRED MATRIX Program: WIA Dislocated Worker Fiscal Year: 2014-2015 Agency Name: City of Santa Clarita Exihibit C Los Angeles County Workforce Investment Board (LACWIB) Contract Performance Measures Contractors will be responsible for meeting the numbers of enrollments, exits, placements, and participants trained as established. WIA CUMULATIVE MEASURES 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter A Universal Access Core A), New 751 1,501 2,252 3,002 B Universal Access Core A), Returning 2,406 4,811 7,217 9,622 C Enrollments, Carryover 9 D Enrollments, New 6 16 26 32 E Total Enrollments 15 1 25 1 35 1 41 F SB734 Training Enrollments New Only) 3 7 12 15 G Case Closures 4 18 26 37 0 or Uase osures that Receivedraining o H Successfully Completed SB734 Training 95% 1 Case Closures, Entered Unsubsidized Em Io ment 3 14 1 20 28 Universal Access numbers include both Adult and Dislocated Workers, Case Closuses, successfully completed SB734 Training is inclusive of carryvoers, therefore it is not subset of new SB734 Training Enrollments. Department of Labor (DOL) Performance Measures Contractors will be responsible for meeting the DOL Performance Measure goals which are negotiated between the State and the Los Angeles County Workforce Investment Area (LACWIA). As DOL measures are affected by current and prior contracts, multiple DOL Performance Requirement measures are included in this contact. DOL Performance Measures Required Level Common Measures: FY 2014-15 (non -ISD) Entered Employment Rate 75.0% Retention Rate 85.0% Average Earnings $ 15,500 Refer to Training and Employment Guidance Letter (TEGL) No. 17-05 and its attachments for definitions of the Common Measures. Cost Per Enrollment $6,500 Contract Allocation $122,304 New Enrollments to be reached based on fund allocation 32 (located Funds used for S6734 Trainin s $67,446